| Gross Sales |
10.18 |
29.98 |
41.05 |
| Excise Duty |
0.00 |
0.00 |
0.00 |
| Net Sales |
10.18 |
29.98 |
41.05 |
| Other Operating Income |
0.00 |
0.00 |
0.00 |
| Other Income |
0.07 |
0.00 |
0.00 |
| Total Income |
10.25 |
29.98 |
41.05 |
| Total Expenditure |
10.33 |
23.33 |
37.63 |
| PBIDT |
-0.08 |
6.64 |
3.42 |
| Interest |
0.21 |
0.01 |
0.07 |
| PBDT |
-0.29 |
6.63 |
3.35 |
| Depreciation |
1.84 |
2.44 |
0.38 |
| Tax |
-0.22 |
0.68 |
0.74 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
-0.92 |
0.43 |
-0.01 |
| Reported Profit After Tax |
-1.00 |
3.08 |
2.24 |
| Extra-ordinary Items |
0.00 |
0.00 |
0.00 |
| Adjusted Profit After Extra-ordinary item |
-1.00 |
3.08 |
2.24 |
| EPS (Unit Curr.) |
-0.83 |
7.69 |
5.59 |
| EPS (Adj) (Unit Curr.) |
-0.83 |
2.56 |
1.86 |
| Calculated EPS (Unit Curr.) |
-0.83 |
7.69 |
5.60 |
| Calculated EPS (Adj) (Unit Curr.) |
-0.83 |
2.56 |
1.87 |
| Calculated EPS (Ann.) (Unit Curr.) |
-3.32 |
30.76 |
22.38 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
-3.32 |
10.25 |
7.46 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
0.00 |
0.00 |
0.00 |
| Equity |
12.02 |
4.01 |
4.01 |
| Reserve & Surplus |
0.00 |
0.00 |
0.00 |
| Face Value |
10.00 |
10.00 |
10.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
-0.79 |
22.15 |
8.33 |
| PBDTM(%) |
-2.85 |
22.11 |
8.16 |
| PATM(%) |
-9.82 |
10.27 |
5.46 |