| Gross Sales |
23.47 |
10.30 |
10.18 |
| Excise Duty |
0.00 |
0.00 |
0.00 |
| Net Sales |
23.47 |
10.30 |
10.18 |
| Other Operating Income |
0.00 |
0.00 |
0.00 |
| Other Income |
0.02 |
0.02 |
0.07 |
| Total Income |
23.48 |
10.32 |
10.25 |
| Total Expenditure |
19.87 |
7.46 |
10.33 |
| PBIDT |
3.61 |
2.85 |
-0.08 |
| Interest |
0.11 |
0.13 |
0.21 |
| PBDT |
3.50 |
2.72 |
-0.29 |
| Depreciation |
1.67 |
1.67 |
1.84 |
| Tax |
0.49 |
0.22 |
-0.22 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
-0.07 |
-0.17 |
-0.92 |
| Reported Profit After Tax |
1.41 |
0.99 |
-1.00 |
| Extra-ordinary Items |
0.00 |
0.00 |
0.00 |
| Adjusted Profit After Extra-ordinary item |
1.41 |
0.99 |
-1.00 |
| EPS (Unit Curr.) |
1.17 |
0.83 |
-0.83 |
| EPS (Adj) (Unit Curr.) |
1.17 |
0.83 |
-0.83 |
| Calculated EPS (Unit Curr.) |
1.17 |
0.83 |
-0.83 |
| Calculated EPS (Adj) (Unit Curr.) |
1.17 |
0.83 |
-0.83 |
| Calculated EPS (Ann.) (Unit Curr.) |
4.70 |
3.31 |
-3.32 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
4.70 |
3.31 |
-3.32 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
0.00 |
0.00 |
0.00 |
| Equity |
12.02 |
12.02 |
12.02 |
| Reserve & Surplus |
0.00 |
0.00 |
0.00 |
| Face Value |
10.00 |
10.00 |
10.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
15.38 |
27.67 |
-0.79 |
| PBDTM(%) |
14.91 |
26.41 |
-2.85 |
| PATM(%) |
6.01 |
9.61 |
-9.82 |