Kore Digital Ltd | Industry : Telecomm Equipment & Infra Services | |
---|---|---|
|
|
|
|
|
|
|
|
|
Mar'2025 | Mar'2024 | Mar'2023 | Mar'2022 | Mar'2021 | |
---|---|---|---|---|---|
SOURCES OF FUNDS : | |||||
Equity Share Capital | 12.02 | 4.01 | 2.52 | 0.01 | 0.01 |
Reserves | 71.12 | 69.51 | 3.22 | 2.51 | 0.33 |
Equity Share Warrants | 1.25 | 1.25 | 0.00 | 0.00 | 0.00 |
Equity Application Money | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Total Shareholders Funds | 84.39 | 74.77 | 5.74 | 2.52 | 0.34 |
Secured Loans | 1.93 | 0.22 | 1.75 | 0.18 | 0.22 |
Unsecured Loans | 4.61 | 0.61 | 0.29 | 0.00 | 0.00 |
Total Debt | 6.54 | 0.83 | 2.04 | 0.18 | 0.22 |
Other Liabilities | 0.00 | 0.62 | 0.62 | 0.62 | 0.00 |
Total Liabilities | 90.93 | 76.22 | 8.40 | 3.32 | 0.56 |
APPLICATION OF FUNDS : | |||||
Gross Block | 44.90 | 11.01 | 3.49 | 0.37 | 0.37 |
Less: Accumulated Depreciation | 5.82 | 0.82 | 0.38 | 0.13 | 0.05 |
Less:Impairment of Assets | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Net Block | 39.08 | 10.19 | 3.11 | 0.24 | 0.32 |
Lease Adjustments | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Capital Work in Progress | 23.58 | 0.00 | 0.00 | 0.00 | 0.00 |
Investments | 0.09 | 0.07 | 0.07 | 0.07 | 0.00 |
Current Assets, Loans & Advances | |||||
Inventories | 2.73 | 25.76 | 16.13 | 9.41 | 2.72 |
Sundry Debtors | 99.86 | 49.11 | 13.71 | 1.85 | 1.34 |
Cash and Bank Balance | 2.08 | 40.26 | 0.06 | 1.32 | 0.14 |
Loans and Advances | 11.46 | 25.67 | 1.72 | 1.52 | 1.32 |
Total Current Assets | 116.14 | 140.80 | 31.62 | 14.10 | 5.52 |
Less : Current Liabilities and Provisions | |||||
Current Liabilities | 85.75 | 74.55 | 25.89 | 10.83 | 5.14 |
Provisions | 3.52 | 1.73 | 1.65 | 0.26 | 0.14 |
Total CL & Provisions | 89.27 | 76.28 | 27.54 | 11.10 | 5.29 |
Net Current Assets | 26.87 | 64.52 | 4.08 | 3.00 | 0.24 |
Miscellaneous Expenses not written off | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Deferred Tax Assets | 0.34 | 0.00 | 0.00 | 0.00 | 0.00 |
Deferred Tax Liability | 0.62 | 0.16 | 0.03 | 0.00 | 0.00 |
Net Deferred Tax | -0.28 | -0.16 | -0.03 | 0.00 | 0.00 |
Other Assets | 1.60 | 1.60 | 1.18 | 0.00 | 0.00 |
Total Assets | 90.95 | 76.22 | 8.40 | 3.31 | 0.57 |
Contingent Liabilities | 0.08 | 0.00 | 0.00 | 0.00 | 0.00 |