| Gross Sales |
211.32 |
265.51 |
242.40 |
| Excise Duty |
0.00 |
0.00 |
0.00 |
| Net Sales |
211.32 |
265.51 |
242.40 |
| Other Operating Income |
0.00 |
0.00 |
0.00 |
| Other Income |
2.20 |
2.09 |
2.58 |
| Total Income |
213.52 |
267.59 |
244.98 |
| Total Expenditure |
160.00 |
203.69 |
172.17 |
| PBIDT |
53.53 |
63.90 |
72.81 |
| Interest |
1.54 |
0.62 |
1.36 |
| PBDT |
51.98 |
63.29 |
71.45 |
| Depreciation |
1.88 |
2.21 |
2.21 |
| Tax |
12.92 |
15.40 |
19.18 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
-0.20 |
-0.04 |
-0.12 |
| Reported Profit After Tax |
37.38 |
45.72 |
50.19 |
| Extra-ordinary Items |
0.00 |
0.00 |
0.00 |
| Adjusted Profit After Extra-ordinary item |
37.38 |
45.72 |
50.19 |
| EPS (Unit Curr.) |
6.73 |
8.23 |
9.04 |
| EPS (Adj) (Unit Curr.) |
6.73 |
8.23 |
9.04 |
| Calculated EPS (Unit Curr.) |
6.73 |
8.23 |
9.04 |
| Calculated EPS (Adj) (Unit Curr.) |
6.73 |
8.23 |
9.04 |
| Calculated EPS (Ann.) (Unit Curr.) |
26.93 |
32.93 |
36.15 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
26.93 |
32.93 |
36.15 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
0.00 |
0.00 |
0.00 |
| Equity |
55.53 |
55.53 |
55.53 |
| Reserve & Surplus |
0.00 |
0.00 |
0.00 |
| Face Value |
10.00 |
10.00 |
10.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
25.33 |
24.07 |
30.04 |
| PBDTM(%) |
24.60 |
23.84 |
29.48 |
| PATM(%) |
17.69 |
17.22 |
20.71 |