| Gross Sales |
144.41 |
211.28 |
265.51 |
| Excise Duty |
0.00 |
0.00 |
0.00 |
| Net Sales |
144.41 |
211.28 |
265.51 |
| Other Operating Income |
0.00 |
0.00 |
0.00 |
| Other Income |
4.33 |
2.20 |
2.09 |
| Total Income |
148.74 |
213.48 |
267.59 |
| Total Expenditure |
109.44 |
159.95 |
203.69 |
| PBIDT |
39.30 |
53.53 |
63.90 |
| Interest |
1.12 |
1.54 |
0.62 |
| PBDT |
38.18 |
51.98 |
63.29 |
| Depreciation |
1.87 |
1.88 |
2.21 |
| Tax |
8.38 |
12.92 |
15.40 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
-0.10 |
-0.20 |
-0.04 |
| Reported Profit After Tax |
28.03 |
37.38 |
45.72 |
| Extra-ordinary Items |
0.00 |
0.00 |
0.00 |
| Adjusted Profit After Extra-ordinary item |
28.03 |
37.38 |
45.72 |
| EPS (Unit Curr.) |
5.05 |
6.73 |
8.23 |
| EPS (Adj) (Unit Curr.) |
5.05 |
6.73 |
8.23 |
| Calculated EPS (Unit Curr.) |
5.05 |
6.73 |
8.23 |
| Calculated EPS (Adj) (Unit Curr.) |
5.05 |
6.73 |
8.23 |
| Calculated EPS (Ann.) (Unit Curr.) |
20.19 |
26.93 |
32.93 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
20.19 |
26.93 |
32.93 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
0.00 |
0.00 |
0.00 |
| Equity |
55.53 |
55.53 |
55.53 |
| Reserve & Surplus |
0.00 |
0.00 |
0.00 |
| Face Value |
10.00 |
10.00 |
10.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
27.21 |
25.34 |
24.07 |
| PBDTM(%) |
26.44 |
24.60 |
23.84 |
| PATM(%) |
19.41 |
17.69 |
17.22 |