| Gross Sales |
262.87 |
242.40 |
231.62 |
| Excise Duty |
0.00 |
0.00 |
0.00 |
| Net Sales |
262.87 |
242.40 |
231.62 |
| Other Operating Income |
0.00 |
0.00 |
0.00 |
| Other Income |
4.72 |
2.58 |
1.98 |
| Total Income |
267.59 |
244.98 |
233.60 |
| Total Expenditure |
203.69 |
172.17 |
163.56 |
| PBIDT |
63.90 |
72.81 |
70.05 |
| Interest |
0.62 |
1.36 |
0.78 |
| PBDT |
63.29 |
71.45 |
69.27 |
| Depreciation |
2.21 |
2.21 |
2.05 |
| Tax |
15.40 |
19.18 |
17.75 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
-0.04 |
-0.12 |
-0.06 |
| Reported Profit After Tax |
45.72 |
50.19 |
49.53 |
| Extra-ordinary Items |
0.00 |
0.00 |
0.00 |
| Adjusted Profit After Extra-ordinary item |
45.72 |
50.19 |
49.53 |
| EPS (Unit Curr.) |
8.23 |
9.04 |
8.92 |
| EPS (Adj) (Unit Curr.) |
8.23 |
9.04 |
8.92 |
| Calculated EPS (Unit Curr.) |
8.23 |
9.04 |
8.92 |
| Calculated EPS (Adj) (Unit Curr.) |
8.23 |
9.04 |
8.92 |
| Calculated EPS (Ann.) (Unit Curr.) |
32.93 |
36.15 |
35.68 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
32.93 |
36.15 |
35.68 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
0.00 |
0.00 |
0.00 |
| Equity |
55.53 |
55.53 |
55.53 |
| Reserve & Surplus |
0.00 |
0.00 |
0.00 |
| Face Value |
10.00 |
10.00 |
10.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
24.31 |
30.04 |
30.24 |
| PBDTM(%) |
24.08 |
29.48 |
29.91 |
| PATM(%) |
17.39 |
20.71 |
21.38 |