| Gross Sales |
32.89 |
24.04 |
20.05 |
| Excise Duty |
0.00 |
0.00 |
0.00 |
| Net Sales |
32.89 |
24.04 |
20.05 |
| Other Operating Income |
0.00 |
0.00 |
0.00 |
| Other Income |
0.89 |
-0.41 |
1.20 |
| Total Income |
33.78 |
23.63 |
21.25 |
| Total Expenditure |
25.91 |
20.04 |
16.04 |
| PBIDT |
7.87 |
3.58 |
5.20 |
| Interest |
1.18 |
0.76 |
0.60 |
| PBDT |
6.70 |
2.82 |
4.61 |
| Depreciation |
3.04 |
3.49 |
3.25 |
| Tax |
1.63 |
-0.13 |
0.30 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
-0.70 |
-0.38 |
1.10 |
| Reported Profit After Tax |
2.72 |
-0.16 |
-0.05 |
| Extra-ordinary Items |
0.00 |
0.00 |
0.00 |
| Adjusted Profit After Extra-ordinary item |
2.72 |
-0.16 |
-0.05 |
| EPS (Unit Curr.) |
1.38 |
0.00 |
-0.02 |
| EPS (Adj) (Unit Curr.) |
1.38 |
0.00 |
-0.02 |
| Calculated EPS (Unit Curr.) |
1.38 |
-0.08 |
-0.02 |
| Calculated EPS (Adj) (Unit Curr.) |
1.38 |
-0.08 |
-0.02 |
| Calculated EPS (Ann.) (Unit Curr.) |
5.53 |
-0.32 |
-0.09 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
5.53 |
-0.32 |
-0.09 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
0.00 |
0.00 |
0.00 |
| Equity |
19.68 |
19.68 |
19.68 |
| Reserve & Surplus |
0.00 |
0.00 |
0.00 |
| Face Value |
10.00 |
10.00 |
10.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
23.93 |
14.89 |
25.94 |
| PBDTM(%) |
20.37 |
11.73 |
22.99 |
| PATM(%) |
8.27 |
-0.67 |
-0.25 |