| Gross Sales |
33.89 |
32.89 |
24.04 |
| Excise Duty |
0.00 |
0.00 |
0.00 |
| Net Sales |
33.89 |
32.89 |
24.04 |
| Other Operating Income |
0.00 |
0.00 |
0.00 |
| Other Income |
4.87 |
0.89 |
-0.41 |
| Total Income |
38.76 |
33.78 |
23.63 |
| Total Expenditure |
28.65 |
25.91 |
20.04 |
| PBIDT |
10.11 |
7.87 |
3.58 |
| Interest |
1.35 |
1.18 |
0.76 |
| PBDT |
8.77 |
6.70 |
2.82 |
| Depreciation |
3.23 |
3.04 |
3.49 |
| Tax |
1.44 |
1.63 |
-0.13 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
0.27 |
-0.70 |
-0.38 |
| Reported Profit After Tax |
3.83 |
2.72 |
-0.16 |
| Extra-ordinary Items |
0.00 |
0.00 |
0.00 |
| Adjusted Profit After Extra-ordinary item |
3.83 |
2.72 |
-0.16 |
| EPS (Unit Curr.) |
1.95 |
1.38 |
-0.16 |
| EPS (Adj) (Unit Curr.) |
1.95 |
1.38 |
-0.16 |
| Calculated EPS (Unit Curr.) |
1.95 |
1.38 |
-0.08 |
| Calculated EPS (Adj) (Unit Curr.) |
1.95 |
1.38 |
-0.08 |
| Calculated EPS (Ann.) (Unit Curr.) |
7.78 |
5.53 |
-0.32 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
7.78 |
5.53 |
-0.32 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
0.00 |
0.00 |
0.00 |
| Equity |
19.68 |
19.68 |
19.68 |
| Reserve & Surplus |
0.00 |
0.00 |
0.00 |
| Face Value |
10.00 |
10.00 |
10.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
29.83 |
23.93 |
14.89 |
| PBDTM(%) |
25.88 |
20.37 |
11.73 |
| PATM(%) |
11.30 |
8.27 |
-0.67 |