| Gross Sales |
44.85 |
35.66 |
33.89 |
| Excise Duty |
0.00 |
0.00 |
0.00 |
| Net Sales |
44.85 |
35.66 |
33.89 |
| Other Operating Income |
0.00 |
0.00 |
0.00 |
| Other Income |
0.80 |
1.42 |
4.87 |
| Total Income |
45.64 |
37.08 |
38.76 |
| Total Expenditure |
35.94 |
28.63 |
28.65 |
| PBIDT |
9.71 |
8.45 |
10.11 |
| Interest |
1.07 |
1.22 |
1.35 |
| PBDT |
8.64 |
7.23 |
8.77 |
| Depreciation |
2.88 |
2.96 |
3.23 |
| Tax |
1.38 |
1.08 |
1.44 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
0.07 |
0.00 |
0.27 |
| Reported Profit After Tax |
4.30 |
3.20 |
3.83 |
| Extra-ordinary Items |
0.00 |
0.00 |
0.00 |
| Adjusted Profit After Extra-ordinary item |
4.30 |
3.20 |
3.83 |
| EPS (Unit Curr.) |
2.19 |
1.62 |
1.95 |
| EPS (Adj) (Unit Curr.) |
2.19 |
1.62 |
1.95 |
| Calculated EPS (Unit Curr.) |
2.19 |
1.62 |
1.95 |
| Calculated EPS (Adj) (Unit Curr.) |
2.19 |
1.62 |
1.95 |
| Calculated EPS (Ann.) (Unit Curr.) |
8.75 |
6.50 |
7.78 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
8.75 |
6.50 |
7.78 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
0.00 |
0.00 |
0.00 |
| Equity |
19.68 |
19.68 |
19.68 |
| Reserve & Surplus |
0.00 |
0.00 |
0.00 |
| Face Value |
10.00 |
10.00 |
10.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
21.65 |
23.70 |
29.83 |
| PBDTM(%) |
19.26 |
20.27 |
25.88 |
| PATM(%) |
9.59 |
8.97 |
11.30 |