| Gross Sales |
48.35 |
41.16 |
44.71 |
| Excise Duty |
0.00 |
0.00 |
0.00 |
| Net Sales |
48.35 |
41.16 |
44.71 |
| Other Operating Income |
0.00 |
0.00 |
0.00 |
| Other Income |
0.01 |
0.63 |
0.72 |
| Total Income |
48.36 |
41.79 |
45.42 |
| Total Expenditure |
38.91 |
37.64 |
48.96 |
| PBIDT |
9.45 |
4.15 |
-3.53 |
| Interest |
0.31 |
0.33 |
0.52 |
| PBDT |
9.14 |
3.82 |
-4.05 |
| Depreciation |
1.57 |
1.54 |
1.53 |
| Tax |
2.12 |
0.67 |
-0.79 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
0.27 |
-0.17 |
-0.25 |
| Reported Profit After Tax |
5.19 |
1.78 |
-4.54 |
| Extra-ordinary Items |
0.00 |
0.00 |
0.00 |
| Adjusted Profit After Extra-ordinary item |
5.19 |
1.78 |
-4.54 |
| EPS (Unit Curr.) |
2.09 |
0.72 |
-1.45 |
| EPS (Adj) (Unit Curr.) |
2.09 |
0.72 |
-1.45 |
| Calculated EPS (Unit Curr.) |
2.09 |
0.72 |
-1.83 |
| Calculated EPS (Adj) (Unit Curr.) |
2.09 |
0.72 |
-1.83 |
| Calculated EPS (Ann.) (Unit Curr.) |
8.35 |
2.87 |
-7.31 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
8.35 |
2.87 |
-7.31 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
0.00 |
0.00 |
0.00 |
| Equity |
24.84 |
24.84 |
24.84 |
| Reserve & Surplus |
132.78 |
0.00 |
0.00 |
| Face Value |
10.00 |
10.00 |
10.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
19.54 |
10.08 |
-7.90 |
| PBDTM(%) |
18.90 |
9.28 |
-9.06 |
| PATM(%) |
10.73 |
4.32 |
-10.15 |