| Gross Sales |
44.71 |
47.44 |
46.31 |
| Excise Duty |
0.00 |
0.00 |
0.00 |
| Net Sales |
44.71 |
47.44 |
46.31 |
| Other Operating Income |
0.00 |
0.00 |
0.00 |
| Other Income |
0.67 |
0.65 |
0.78 |
| Total Income |
45.37 |
48.09 |
47.08 |
| Total Expenditure |
47.76 |
35.02 |
38.65 |
| PBIDT |
-2.39 |
13.08 |
8.44 |
| Interest |
0.52 |
1.34 |
0.09 |
| PBDT |
-2.90 |
11.74 |
8.35 |
| Depreciation |
1.53 |
1.45 |
1.40 |
| Tax |
-0.79 |
2.89 |
1.79 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
-0.03 |
-0.08 |
-0.32 |
| Reported Profit After Tax |
-3.61 |
7.47 |
5.48 |
| Extra-ordinary Items |
0.00 |
0.00 |
0.00 |
| Adjusted Profit After Extra-ordinary item |
-3.61 |
7.47 |
5.48 |
| EPS (Unit Curr.) |
-1.45 |
3.01 |
2.65 |
| EPS (Adj) (Unit Curr.) |
-1.45 |
3.01 |
2.21 |
| Calculated EPS (Unit Curr.) |
-1.45 |
3.01 |
2.65 |
| Calculated EPS (Adj) (Unit Curr.) |
-1.45 |
3.01 |
2.21 |
| Calculated EPS (Ann.) (Unit Curr.) |
-5.82 |
12.03 |
10.60 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
-5.82 |
12.03 |
8.83 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
0.00 |
0.00 |
0.00 |
| Equity |
24.84 |
24.84 |
20.70 |
| Reserve & Surplus |
0.00 |
0.00 |
0.00 |
| Face Value |
10.00 |
10.00 |
10.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
-5.35 |
27.57 |
18.23 |
| PBDTM(%) |
-6.49 |
24.75 |
18.03 |
| PATM(%) |
-8.07 |
15.75 |
11.83 |