| Gross Sales |
322.97 |
320.02 |
246.57 |
| Excise Duty |
0.00 |
0.00 |
0.00 |
| Net Sales |
322.97 |
320.02 |
246.57 |
| Other Operating Income |
0.00 |
0.00 |
0.00 |
| Other Income |
0.36 |
0.25 |
0.26 |
| Total Income |
323.33 |
320.28 |
246.83 |
| Total Expenditure |
295.08 |
284.99 |
222.10 |
| PBIDT |
28.26 |
35.29 |
24.72 |
| Interest |
6.88 |
8.99 |
8.72 |
| PBDT |
21.38 |
26.30 |
16.00 |
| Depreciation |
3.97 |
3.98 |
3.94 |
| Tax |
3.07 |
4.65 |
1.65 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
1.10 |
0.95 |
1.34 |
| Reported Profit After Tax |
13.25 |
16.71 |
9.07 |
| Extra-ordinary Items |
-5.06 |
0.00 |
0.00 |
| Adjusted Profit After Extra-ordinary item |
18.31 |
16.71 |
9.07 |
| EPS (Unit Curr.) |
1.27 |
1.86 |
1.10 |
| EPS (Adj) (Unit Curr.) |
1.27 |
1.86 |
1.10 |
| Calculated EPS (Unit Curr.) |
1.29 |
1.63 |
1.10 |
| Calculated EPS (Adj) (Unit Curr.) |
1.29 |
1.63 |
1.10 |
| Calculated EPS (Ann.) (Unit Curr.) |
5.16 |
6.51 |
4.42 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
5.16 |
6.51 |
4.42 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
0.00 |
0.00 |
0.00 |
| Equity |
51.36 |
51.36 |
41.07 |
| Reserve & Surplus |
0.00 |
406.73 |
0.00 |
| Face Value |
5.00 |
5.00 |
5.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
8.75 |
11.03 |
10.03 |
| PBDTM(%) |
6.62 |
8.22 |
6.49 |
| PATM(%) |
4.10 |
5.22 |
3.68 |