Profit & Loss

Particulars	Mar '25	Mar '24	Mar '23	Mar '22	Mar '21
INCOME :
Sales Turnover	-	-	-	-	-
Excise Duty	0.00	0.00	0.00	0.00	0.00
Net Sales	915.16	600.02	487.96	379.86	242.55
Other Income	2.42	1.05	0.72	0.52	0.08
Stock Adjustments	6.33	27.09	2.72	-1.29	-2.55
Total Income	923.91	628.16	491.40	379.09	240.08
EXPENDITURE :
Raw Materials	670.93	459.21	350.81	245.82	154.14
Power and Fuel Cost	50.31	47.17	44.75	29.42	18.50
Other Manufacturing Expenses	27.30	16.74	14.27	27.44	19.43
Selling and Administration Expenses	34.02	25.56	20.43	10.20	4.70
Miscellaneous Expenses	1.49	1.70	2.23	6.96	4.62
Employee Benefit Expenses	24.64	20.37	17.51	12.53	7.44
Less: Preoperative Expenditure	-	-	-	-	-
Total Expenses	-	-	-	-	-
Operating Profit	115.21	57.42	41.40	46.72	31.25
Interest	37.35	19.47	11.25	7.20	11.84
Gross Profit	77.86	37.95	30.15	39.52	19.41
Depreciation	14.06	8.83	7.55	4.60	3.73
Profit Before Tax	63.80	29.12	22.60	34.92	15.68
Current Tax	10.66	2.85	3.77	7.42	1.86
Fringe Benefit tax	0.00	0.00	0.00	0.00	0.00
Deferred Tax	5.47	4.13	2.06	1.38	1.34
Reported Net Profit	47.67	22.14	16.76	26.12	12.47
Extraordinary Items	0.00	0.02	0.00	0.00	0.00
Adjusted Net Profit	47.67	22.12	16.76	26.12	12.47
Adjustment below Net Profit	0.16	0.06	0.05	0.00	0.00
Profit/Loss Balance carried down	51.29	29.09	15.16	29.02	7.29
Statutory Appropriations	0.00	0.00	0.00	0.00	0.00
Appropriations	0.00	0.00	2.88	39.98	0.00
P & L Balance carried down	99.11	51.29	29.09	15.16	19.76
Dividend	0.00	0.00	0.00	0.00	0.00
Preference Dividend	0.00	0.00	0.00	0.00	0.00
Equity Dividend (%)	0.00	0.00	0.00	0.00	0.00
Dividend Per Share(Rs)	0.00	0.00	0.00	0.00	0.00
Earnings Per Share-Unit Curr	5.80	23.10	17.48	28.54	13.63
Earnings Per Share(Adj)-Unit Curr	-	-	-	-	-
Book Value	29.65	140.54	117.38	103.32	64.62
Book Value(Adj)-Unit Curr	-	-	-	-	-