| Gross Sales |
58.02 |
64.22 |
65.76 |
| Excise Duty |
0.00 |
0.00 |
0.00 |
| Net Sales |
58.02 |
64.22 |
65.76 |
| Other Operating Income |
0.00 |
0.00 |
0.00 |
| Other Income |
4.21 |
32.16 |
43.77 |
| Total Income |
62.23 |
96.38 |
109.52 |
| Total Expenditure |
97.18 |
64.54 |
60.35 |
| PBIDT |
-34.95 |
31.84 |
49.18 |
| Interest |
1.86 |
2.21 |
2.93 |
| PBDT |
-36.81 |
29.63 |
46.25 |
| Depreciation |
1.22 |
0.65 |
0.65 |
| Tax |
0.01 |
0.00 |
0.00 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
3.95 |
8.13 |
2.33 |
| Reported Profit After Tax |
-41.99 |
20.85 |
43.27 |
| Extra-ordinary Items |
0.00 |
3.46 |
0.00 |
| Adjusted Profit After Extra-ordinary item |
-41.99 |
17.39 |
43.27 |
| EPS (Unit Curr.) |
-3.70 |
1.84 |
3.82 |
| EPS (Adj) (Unit Curr.) |
-3.70 |
1.84 |
3.82 |
| Calculated EPS (Unit Curr.) |
-3.70 |
1.84 |
3.82 |
| Calculated EPS (Adj) (Unit Curr.) |
-3.70 |
1.84 |
3.82 |
| Calculated EPS (Ann.) (Unit Curr.) |
-14.81 |
7.36 |
15.26 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
-14.81 |
7.36 |
15.26 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
0.00 |
0.00 |
0.00 |
| Equity |
11.34 |
11.34 |
11.34 |
| Reserve & Surplus |
0.00 |
0.00 |
0.00 |
| Face Value |
1.00 |
1.00 |
1.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
-60.24 |
49.58 |
74.79 |
| PBDTM(%) |
-63.44 |
46.14 |
70.33 |
| PATM(%) |
-72.37 |
32.47 |
65.80 |