| Gross Sales |
22.69 |
36.25 |
22.94 |
| Excise Duty |
0.00 |
0.00 |
0.00 |
| Net Sales |
22.69 |
36.25 |
22.94 |
| Other Operating Income |
0.00 |
0.00 |
0.00 |
| Other Income |
1.06 |
0.93 |
0.12 |
| Total Income |
23.74 |
37.19 |
23.06 |
| Total Expenditure |
17.95 |
24.64 |
16.01 |
| PBIDT |
5.79 |
12.54 |
7.05 |
| Interest |
0.06 |
0.12 |
0.03 |
| PBDT |
5.73 |
12.42 |
7.02 |
| Depreciation |
0.23 |
0.16 |
0.11 |
| Tax |
1.43 |
3.12 |
1.84 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
-0.03 |
-0.01 |
-0.02 |
| Reported Profit After Tax |
4.11 |
9.15 |
5.09 |
| Extra-ordinary Items |
0.00 |
0.00 |
0.00 |
| Adjusted Profit After Extra-ordinary item |
4.11 |
9.15 |
5.09 |
| EPS (Unit Curr.) |
3.97 |
8.83 |
5.14 |
| EPS (Adj) (Unit Curr.) |
3.97 |
8.83 |
5.14 |
| Calculated EPS (Unit Curr.) |
3.97 |
8.83 |
4.92 |
| Calculated EPS (Adj) (Unit Curr.) |
3.97 |
8.83 |
4.92 |
| Calculated EPS (Ann.) (Unit Curr.) |
15.87 |
35.32 |
19.67 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
15.87 |
35.32 |
19.67 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
0.00 |
0.00 |
0.00 |
| Equity |
10.36 |
10.36 |
10.36 |
| Reserve & Surplus |
0.00 |
0.00 |
0.00 |
| Face Value |
10.00 |
10.00 |
10.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
25.52 |
34.59 |
30.73 |
| PBDTM(%) |
25.25 |
34.26 |
30.60 |
| PATM(%) |
18.11 |
25.24 |
22.19 |