| Gross Sales |
46.45 |
27.31 |
22.69 |
| Excise Duty |
0.00 |
0.00 |
0.00 |
| Net Sales |
46.45 |
27.31 |
22.69 |
| Other Operating Income |
0.00 |
0.00 |
0.00 |
| Other Income |
1.28 |
1.20 |
1.06 |
| Total Income |
47.73 |
28.52 |
23.74 |
| Total Expenditure |
33.44 |
20.97 |
17.95 |
| PBIDT |
14.29 |
7.55 |
5.79 |
| Interest |
0.18 |
0.14 |
0.06 |
| PBDT |
14.11 |
7.41 |
5.73 |
| Depreciation |
0.37 |
0.27 |
0.23 |
| Tax |
3.51 |
1.84 |
1.43 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
-0.04 |
-0.02 |
-0.03 |
| Reported Profit After Tax |
10.27 |
5.31 |
4.11 |
| Extra-ordinary Items |
0.00 |
0.00 |
0.00 |
| Adjusted Profit After Extra-ordinary item |
10.27 |
5.31 |
4.11 |
| EPS (Unit Curr.) |
9.88 |
5.13 |
3.97 |
| EPS (Adj) (Unit Curr.) |
9.88 |
5.13 |
3.97 |
| Calculated EPS (Unit Curr.) |
9.81 |
5.13 |
3.97 |
| Calculated EPS (Adj) (Unit Curr.) |
9.81 |
5.13 |
3.97 |
| Calculated EPS (Ann.) (Unit Curr.) |
39.25 |
20.52 |
15.87 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
39.25 |
20.52 |
15.87 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
0.00 |
0.00 |
0.00 |
| Equity |
10.47 |
10.36 |
10.36 |
| Reserve & Surplus |
0.00 |
0.00 |
0.00 |
| Face Value |
10.00 |
10.00 |
10.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
30.76 |
27.65 |
25.52 |
| PBDTM(%) |
30.38 |
27.13 |
25.25 |
| PATM(%) |
22.11 |
19.44 |
18.11 |