INCOME : |
|
|
|
|
|
Sales Turnover |
50.48 |
28.67 |
5.94 |
0.01 |
- |
Excise Duty |
- |
- |
- |
- |
- |
Net Sales |
50.48 |
28.67 |
5.94 |
0.01 |
- |
Other Income |
0.62 |
0.15 |
- |
- |
- |
Stock Adjustments |
21.66 |
3.63 |
6.82 |
- |
- |
Total Income |
72.76 |
32.45 |
12.76 |
0.01 |
- |
EXPENDITURE : |
|
|
|
|
|
Raw Materials |
50.81 |
19.77 |
10.26 |
- |
- |
Power and Fuel Cost |
0.02 |
0.01 |
- |
- |
- |
Other Manufacturing Expenses |
0.16 |
0.14 |
0.02 |
- |
- |
Selling and Administration Expenses |
7.87 |
4.51 |
0.70 |
- |
- |
Miscellaneous Expenses |
0.51 |
0.37 |
- |
- |
- |
Employee Benefit Expenses |
1.55 |
1.00 |
0.25 |
- |
- |
Less: Preoperative Expenditure |
- |
- |
- |
- |
- |
Total Expenses |
- |
- |
- |
- |
- |
Operating Profit |
11.84 |
6.66 |
1.52 |
- |
- |
Interest |
0.15 |
0.14 |
0.02 |
- |
- |
Gross Profit |
11.69 |
6.52 |
1.50 |
- |
- |
Depreciation |
0.33 |
0.18 |
0.02 |
- |
- |
Profit Before Tax |
11.36 |
6.34 |
1.48 |
- |
- |
Current Tax |
2.93 |
1.63 |
0.40 |
- |
- |
Fringe Benefit tax |
- |
- |
- |
- |
- |
Deferred Tax |
-0.04 |
0.03 |
-0.02 |
- |
- |
Reported Net Profit |
8.46 |
4.69 |
1.11 |
- |
- |
Extraordinary Items |
- |
- |
- |
- |
- |
Adjusted Net Profit |
8.46 |
4.69 |
1.11 |
- |
- |
Adjustment below Net Profit |
- |
- |
- |
- |
- |
Profit/Loss Balance carried down |
5.80 |
1.11 |
0.01 |
- |
- |
Statutory Appropriations |
- |
- |
- |
- |
- |
Appropriations |
- |
- |
- |
- |
- |
P & L Balance carried down |
14.26 |
5.80 |
1.11 |
0.01 |
- |
Dividend |
- |
- |
- |
- |
- |
Preference Dividend |
- |
- |
- |
- |
- |
Equity Dividend (%) |
- |
- |
- |
- |
- |
Dividend Per Share(Rs) |
- |
- |
- |
- |
- |
Earnings Per Share-Unit Curr |
8.79 |
4.87 |
1,105.30 |
3.50 |
-1.00 |
Earnings Per Share(Adj)-Unit Curr |
8.79 |
4.87 |
- |
- |
- |
Book Value |
30.16 |
21.38 |
1,119.80 |
16.20 |
12.80 |
Book Value(Adj)-Unit Curr |
30.16 |
21.38 |
- |
- |
- |