| Gross Sales |
56.49 |
95.37 |
60.37 |
| Excise Duty |
0.00 |
0.00 |
0.00 |
| Net Sales |
56.49 |
95.37 |
60.37 |
| Other Operating Income |
0.00 |
0.00 |
0.00 |
| Other Income |
0.22 |
0.22 |
0.23 |
| Total Income |
56.70 |
95.59 |
60.59 |
| Total Expenditure |
72.35 |
88.29 |
92.45 |
| PBIDT |
-15.64 |
7.30 |
-31.85 |
| Interest |
0.00 |
0.75 |
0.66 |
| PBDT |
-15.64 |
6.55 |
-32.51 |
| Depreciation |
0.20 |
0.21 |
0.20 |
| Tax |
-1.60 |
1.60 |
0.00 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
0.00 |
0.00 |
0.00 |
| Reported Profit After Tax |
-14.25 |
4.74 |
-32.71 |
| Extra-ordinary Items |
0.00 |
0.00 |
0.00 |
| Adjusted Profit After Extra-ordinary item |
-14.25 |
4.74 |
-32.71 |
| EPS (Unit Curr.) |
-32.97 |
10.97 |
-75.67 |
| EPS (Adj) (Unit Curr.) |
-32.97 |
10.97 |
-75.67 |
| Calculated EPS (Unit Curr.) |
-32.97 |
10.97 |
-75.66 |
| Calculated EPS (Adj) (Unit Curr.) |
-32.97 |
10.97 |
-75.66 |
| Calculated EPS (Ann.) (Unit Curr.) |
-131.87 |
43.90 |
-302.65 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
-131.87 |
43.90 |
-302.65 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
0.00 |
0.00 |
0.00 |
| Equity |
4.32 |
4.32 |
4.32 |
| Reserve & Surplus |
0.00 |
0.00 |
0.00 |
| Face Value |
10.00 |
10.00 |
10.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
-27.69 |
7.65 |
-52.76 |
| PBDTM(%) |
-27.69 |
6.87 |
-53.85 |
| PATM(%) |
-25.23 |
4.97 |
-54.18 |