INCOME : |
|
|
|
|
|
Sales Turnover |
77.64 |
61.45 |
66.83 |
- |
- |
Excise Duty |
- |
- |
- |
- |
- |
Net Sales |
77.64 |
61.45 |
66.83 |
- |
- |
Other Income |
1.60 |
10.10 |
6.54 |
- |
- |
Stock Adjustments |
- |
- |
- |
- |
- |
Total Income |
79.24 |
71.55 |
73.37 |
- |
- |
EXPENDITURE : |
|
|
|
|
|
Raw Materials |
- |
- |
- |
- |
- |
Power and Fuel Cost |
0.03 |
0.03 |
0.02 |
- |
- |
Other Manufacturing Expenses |
67.46 |
29.29 |
55.56 |
- |
- |
Selling and Administration Expenses |
4.94 |
3.75 |
3.74 |
- |
- |
Miscellaneous Expenses |
1.21 |
0.94 |
1.04 |
- |
- |
Employee Benefit Expenses |
3.86 |
3.31 |
3.07 |
- |
- |
Less: Preoperative Expenditure |
- |
- |
- |
- |
- |
Total Expenses |
- |
- |
- |
- |
- |
Operating Profit |
1.73 |
34.21 |
9.95 |
- |
- |
Interest |
0.47 |
1.64 |
- |
- |
- |
Gross Profit |
1.26 |
32.57 |
9.95 |
- |
- |
Depreciation |
0.77 |
0.52 |
0.45 |
- |
- |
Profit Before Tax |
0.49 |
32.05 |
9.50 |
- |
- |
Current Tax |
-0.60 |
8.00 |
2.82 |
- |
- |
Fringe Benefit tax |
- |
- |
- |
- |
- |
Deferred Tax |
- |
-0.28 |
-0.28 |
- |
- |
Reported Net Profit |
1.09 |
24.33 |
6.95 |
- |
- |
Extraordinary Items |
0.03 |
- |
- |
- |
- |
Adjusted Net Profit |
1.06 |
24.33 |
6.95 |
- |
- |
Adjustment below Net Profit |
-0.03 |
-0.07 |
- |
- |
- |
Profit/Loss Balance carried down |
31.17 |
6.90 |
-0.05 |
-0.05 |
- |
Statutory Appropriations |
- |
- |
- |
- |
- |
Appropriations |
2.16 |
- |
- |
- |
0.05 |
P & L Balance carried down |
30.07 |
31.17 |
6.90 |
-0.05 |
-0.05 |
Dividend |
- |
- |
- |
- |
- |
Preference Dividend |
- |
- |
- |
- |
- |
Equity Dividend (%) |
- |
50.00 |
- |
- |
- |
Dividend Per Share(Rs) |
- |
5.00 |
- |
- |
- |
Earnings Per Share-Unit Curr |
2.52 |
56.29 |
16.09 |
-0.08 |
-0.15 |
Earnings Per Share(Adj)-Unit Curr |
2.52 |
56.29 |
- |
- |
- |
Book Value |
210.10 |
212.66 |
156.52 |
0.18 |
0.26 |
Book Value(Adj)-Unit Curr |
210.10 |
212.66 |
- |
- |
- |