| Gross Sales |
45.13 |
57.70 |
66.57 |
| Excise Duty |
0.00 |
0.00 |
0.00 |
| Net Sales |
45.13 |
57.70 |
66.57 |
| Other Operating Income |
0.00 |
0.00 |
0.00 |
| Other Income |
4.48 |
4.81 |
6.48 |
| Total Income |
49.61 |
62.51 |
73.05 |
| Total Expenditure |
41.28 |
52.57 |
59.33 |
| PBIDT |
8.33 |
9.94 |
13.72 |
| Interest |
1.14 |
1.29 |
1.19 |
| PBDT |
7.19 |
8.65 |
12.53 |
| Depreciation |
0.74 |
0.72 |
0.68 |
| Tax |
1.54 |
1.17 |
3.13 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
-0.19 |
0.12 |
0.05 |
| Reported Profit After Tax |
5.10 |
6.65 |
8.67 |
| Extra-ordinary Items |
0.00 |
0.00 |
0.00 |
| Adjusted Profit After Extra-ordinary item |
5.10 |
6.65 |
8.67 |
| EPS (Unit Curr.) |
0.66 |
0.86 |
1.12 |
| EPS (Adj) (Unit Curr.) |
0.66 |
0.86 |
1.12 |
| Calculated EPS (Unit Curr.) |
0.66 |
0.86 |
1.12 |
| Calculated EPS (Adj) (Unit Curr.) |
0.66 |
0.86 |
1.12 |
| Calculated EPS (Ann.) (Unit Curr.) |
2.64 |
3.44 |
4.49 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
2.64 |
3.44 |
4.49 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
0.00 |
0.00 |
0.00 |
| Equity |
77.28 |
77.28 |
77.28 |
| Reserve & Surplus |
0.00 |
389.62 |
0.00 |
| Face Value |
10.00 |
10.00 |
10.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
18.46 |
17.23 |
20.61 |
| PBDTM(%) |
15.93 |
14.99 |
18.82 |
| PATM(%) |
11.30 |
11.53 |
13.02 |