Profit & Loss

Particulars	Mar '25	Mar '24	Mar '23	Mar '22	Mar '21
INCOME :
Sales Turnover	-	-	-	-	-
Excise Duty	0.00	0.00	0.00	0.00	0.00
Net Sales	207.73	240.98	241.36	219.90	159.66
Other Income	19.83	19.24	2.63	0.82	0.38
Stock Adjustments	-0.58	4.51	-6.05	6.81	-0.73
Total Income	226.98	264.73	237.94	227.53	159.31
EXPENDITURE :
Raw Materials	154.89	181.99	169.53	152.35	105.23
Power and Fuel Cost	1.62	1.89	1.48	1.31	0.93
Other Manufacturing Expenses	1.87	1.14	0.95	1.38	0.59
Selling and Administration Expenses	8.26	9.19	7.26	16.78	12.27
Miscellaneous Expenses	1.94	1.13	1.13	0.75	0.86
Employee Benefit Expenses	20.97	21.45	16.02	13.98	8.77
Less: Preoperative Expenditure	-	-	-	-	-
Total Expenses	-	-	-	-	-
Operating Profit	37.44	47.94	41.58	40.97	30.66
Interest	4.18	5.80	5.74	0.53	0.56
Gross Profit	33.26	42.14	35.84	40.44	30.10
Depreciation	2.88	2.99	2.90	2.45	2.46
Profit Before Tax	30.38	39.15	32.94	37.99	27.64
Current Tax	6.91	10.55	8.56	10.03	7.36
Fringe Benefit tax	0.00	0.00	0.00	0.00	0.00
Deferred Tax	-0.14	-0.07	-0.27	-0.04	-0.30
Reported Net Profit	23.61	28.68	24.64	28.01	20.58
Extraordinary Items	0.00	0.02	0.01	0.01	-0.15
Adjusted Net Profit	23.61	28.66	24.63	28.00	20.73
Adjustment below Net Profit	0.00	0.00	-40.00	-24.95	0.00
Profit/Loss Balance carried down	64.56	35.89	51.25	48.19	27.61
Statutory Appropriations	0.00	0.00	0.00	0.00	0.00
Appropriations	7.73	0.00	0.00	0.00	0.00
P & L Balance carried down	80.44	64.56	35.89	51.25	48.19
Dividend	0.00	0.00	0.00	0.00	0.00
Preference Dividend	0.00	0.00	0.00	0.00	0.00
Equity Dividend (%)	0.00	10.00	0.00	0.00	0.00
Dividend Per Share(Rs)	0.00	1.00	0.00	0.00	0.00
Earnings Per Share-Unit Curr	3.05	3.71	3.79	11.20	4,116.00
Earnings Per Share(Adj)-Unit Curr	-	-	-	-	-
Book Value	61.66	62.10	15.56	30.58	9,663.20
Book Value(Adj)-Unit Curr	61.66	62.10	-	-	-