| Gross Sales |
90.47 |
87.05 |
118.75 |
| Excise Duty |
0.00 |
0.00 |
0.00 |
| Net Sales |
90.47 |
87.05 |
118.75 |
| Other Operating Income |
0.00 |
0.00 |
0.00 |
| Other Income |
0.03 |
0.00 |
0.02 |
| Total Income |
90.50 |
87.05 |
118.77 |
| Total Expenditure |
59.93 |
74.29 |
101.36 |
| PBIDT |
30.56 |
12.76 |
17.40 |
| Interest |
1.30 |
1.52 |
1.83 |
| PBDT |
29.26 |
11.24 |
15.57 |
| Depreciation |
0.42 |
0.45 |
0.49 |
| Tax |
7.27 |
2.74 |
4.03 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
0.14 |
0.02 |
-0.09 |
| Reported Profit After Tax |
21.43 |
8.03 |
11.14 |
| Extra-ordinary Items |
0.00 |
0.00 |
0.00 |
| Adjusted Profit After Extra-ordinary item |
21.43 |
8.03 |
11.14 |
| EPS (Unit Curr.) |
0.22 |
0.08 |
0.11 |
| EPS (Adj) (Unit Curr.) |
0.22 |
0.08 |
0.11 |
| Calculated EPS (Unit Curr.) |
0.22 |
0.08 |
0.11 |
| Calculated EPS (Adj) (Unit Curr.) |
0.22 |
0.08 |
0.11 |
| Calculated EPS (Ann.) (Unit Curr.) |
0.87 |
0.33 |
0.45 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
0.87 |
0.33 |
0.45 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
0.00 |
0.00 |
0.00 |
| Equity |
98.45 |
98.45 |
98.45 |
| Reserve & Surplus |
0.00 |
0.00 |
0.00 |
| Face Value |
1.00 |
1.00 |
1.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
33.78 |
14.66 |
14.65 |
| PBDTM(%) |
32.34 |
12.91 |
13.11 |
| PATM(%) |
23.69 |
9.22 |
9.38 |