| Gross Sales |
109.34 |
88.71 |
116.68 |
| Excise Duty |
0.00 |
0.00 |
0.00 |
| Net Sales |
109.34 |
88.71 |
116.68 |
| Other Operating Income |
0.00 |
0.00 |
0.00 |
| Other Income |
0.19 |
0.36 |
0.91 |
| Total Income |
109.53 |
89.08 |
117.58 |
| Total Expenditure |
91.90 |
78.01 |
99.03 |
| PBIDT |
17.63 |
11.07 |
18.56 |
| Interest |
1.91 |
2.09 |
2.35 |
| PBDT |
15.71 |
8.98 |
16.21 |
| Depreciation |
0.50 |
0.49 |
0.52 |
| Tax |
4.82 |
2.14 |
4.85 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
0.00 |
0.02 |
0.05 |
| Reported Profit After Tax |
10.40 |
6.33 |
10.79 |
| Extra-ordinary Items |
0.00 |
0.00 |
0.40 |
| Adjusted Profit After Extra-ordinary item |
10.40 |
6.33 |
10.39 |
| EPS (Unit Curr.) |
1.06 |
0.64 |
1.10 |
| EPS (Adj) (Unit Curr.) |
0.11 |
0.06 |
0.11 |
| Calculated EPS (Unit Curr.) |
1.06 |
0.64 |
1.10 |
| Calculated EPS (Adj) (Unit Curr.) |
0.11 |
0.06 |
0.11 |
| Calculated EPS (Ann.) (Unit Curr.) |
4.22 |
2.57 |
4.38 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
0.42 |
0.26 |
0.44 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
0.00 |
0.00 |
0.00 |
| Equity |
98.45 |
98.45 |
98.45 |
| Reserve & Surplus |
0.00 |
0.00 |
229.70 |
| Face Value |
10.00 |
10.00 |
10.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
16.12 |
12.48 |
15.91 |
| PBDTM(%) |
14.37 |
10.12 |
13.89 |
| PATM(%) |
9.51 |
7.14 |
9.25 |