| Gross Sales |
145.30 |
109.34 |
88.71 |
| Excise Duty |
0.00 |
0.00 |
0.00 |
| Net Sales |
145.30 |
109.34 |
88.71 |
| Other Operating Income |
0.00 |
0.00 |
0.00 |
| Other Income |
0.17 |
0.19 |
0.36 |
| Total Income |
145.48 |
109.53 |
89.08 |
| Total Expenditure |
122.42 |
91.90 |
78.01 |
| PBIDT |
23.06 |
17.63 |
11.07 |
| Interest |
1.92 |
1.91 |
2.09 |
| PBDT |
21.13 |
15.71 |
8.98 |
| Depreciation |
0.51 |
0.50 |
0.49 |
| Tax |
5.23 |
4.82 |
2.14 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
0.09 |
0.00 |
0.02 |
| Reported Profit After Tax |
15.30 |
10.40 |
6.33 |
| Extra-ordinary Items |
0.00 |
0.00 |
0.00 |
| Adjusted Profit After Extra-ordinary item |
15.30 |
10.40 |
6.33 |
| EPS (Unit Curr.) |
0.25 |
1.06 |
0.64 |
| EPS (Adj) (Unit Curr.) |
0.25 |
0.11 |
0.06 |
| Calculated EPS (Unit Curr.) |
0.16 |
1.06 |
0.64 |
| Calculated EPS (Adj) (Unit Curr.) |
0.16 |
0.11 |
0.06 |
| Calculated EPS (Ann.) (Unit Curr.) |
0.62 |
4.22 |
2.57 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
0.62 |
0.42 |
0.26 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
0.00 |
0.00 |
0.00 |
| Equity |
98.45 |
98.45 |
98.45 |
| Reserve & Surplus |
0.00 |
0.00 |
0.00 |
| Face Value |
1.00 |
10.00 |
10.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
15.87 |
16.12 |
12.48 |
| PBDTM(%) |
14.54 |
14.37 |
10.12 |
| PATM(%) |
10.53 |
9.51 |
7.14 |