| Gross Sales |
57.71 |
58.16 |
112.49 |
| Excise Duty |
0.00 |
0.00 |
0.00 |
| Net Sales |
57.71 |
58.16 |
112.49 |
| Other Operating Income |
0.00 |
0.00 |
0.00 |
| Other Income |
0.13 |
0.18 |
5.57 |
| Total Income |
57.84 |
58.35 |
118.05 |
| Total Expenditure |
51.88 |
64.04 |
118.91 |
| PBIDT |
5.96 |
-5.70 |
-0.86 |
| Interest |
2.64 |
2.40 |
1.86 |
| PBDT |
3.32 |
-8.09 |
-2.71 |
| Depreciation |
2.25 |
2.21 |
3.58 |
| Tax |
0.00 |
0.00 |
0.00 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
0.25 |
-2.58 |
-0.04 |
| Reported Profit After Tax |
0.82 |
-7.73 |
-6.25 |
| Extra-ordinary Items |
0.00 |
0.00 |
0.00 |
| Adjusted Profit After Extra-ordinary item |
0.82 |
-7.73 |
-6.25 |
| EPS (Unit Curr.) |
0.15 |
-1.40 |
-1.13 |
| EPS (Adj) (Unit Curr.) |
0.15 |
-1.40 |
-1.13 |
| Calculated EPS (Unit Curr.) |
0.15 |
-1.40 |
-1.13 |
| Calculated EPS (Adj) (Unit Curr.) |
0.15 |
-1.40 |
-1.13 |
| Calculated EPS (Ann.) (Unit Curr.) |
0.59 |
-5.58 |
-4.52 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
0.59 |
-5.58 |
-4.52 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
0.00 |
0.00 |
0.00 |
| Equity |
55.36 |
55.36 |
55.36 |
| Reserve & Surplus |
106.18 |
0.00 |
0.00 |
| Face Value |
10.00 |
10.00 |
10.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
10.33 |
-9.80 |
-0.76 |
| PBDTM(%) |
5.75 |
-13.91 |
-2.41 |
| PATM(%) |
1.42 |
-13.29 |
-5.56 |