| Gross Sales |
76.47 |
55.42 |
159.39 |
| Excise Duty |
0.00 |
0.00 |
0.00 |
| Net Sales |
76.47 |
55.42 |
159.39 |
| Other Operating Income |
0.00 |
0.00 |
0.00 |
| Other Income |
0.45 |
0.17 |
9.20 |
| Total Income |
76.91 |
55.59 |
168.59 |
| Total Expenditure |
78.01 |
49.78 |
146.98 |
| PBIDT |
-1.09 |
5.81 |
21.61 |
| Interest |
1.57 |
1.69 |
1.51 |
| PBDT |
-2.67 |
4.11 |
20.10 |
| Depreciation |
2.32 |
1.66 |
1.60 |
| Tax |
-0.62 |
0.62 |
4.67 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
-0.08 |
0.00 |
-0.05 |
| Reported Profit After Tax |
-4.29 |
1.83 |
13.87 |
| Extra-ordinary Items |
0.00 |
0.00 |
0.00 |
| Adjusted Profit After Extra-ordinary item |
-4.29 |
1.83 |
13.87 |
| EPS (Unit Curr.) |
-0.65 |
0.33 |
2.60 |
| EPS (Adj) (Unit Curr.) |
-0.65 |
0.33 |
2.60 |
| Calculated EPS (Unit Curr.) |
-0.78 |
0.33 |
2.51 |
| Calculated EPS (Adj) (Unit Curr.) |
-0.78 |
0.33 |
2.51 |
| Calculated EPS (Ann.) (Unit Curr.) |
-3.10 |
1.32 |
10.02 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
-3.10 |
1.32 |
10.02 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
0.00 |
0.00 |
0.00 |
| Equity |
55.36 |
55.36 |
55.36 |
| Reserve & Surplus |
119.57 |
119.57 |
0.00 |
| Face Value |
10.00 |
10.00 |
10.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
-1.43 |
10.48 |
13.56 |
| PBDTM(%) |
-3.49 |
7.42 |
12.61 |
| PATM(%) |
-5.61 |
3.30 |
8.70 |