| Gross Sales |
112.49 |
44.76 |
76.47 |
| Excise Duty |
0.00 |
0.00 |
0.00 |
| Net Sales |
112.49 |
44.76 |
76.47 |
| Other Operating Income |
0.00 |
0.00 |
0.00 |
| Other Income |
5.57 |
0.17 |
0.45 |
| Total Income |
118.05 |
44.92 |
76.91 |
| Total Expenditure |
118.91 |
39.70 |
78.01 |
| PBIDT |
-0.86 |
5.22 |
-1.09 |
| Interest |
1.86 |
1.38 |
1.57 |
| PBDT |
-2.71 |
3.84 |
-2.67 |
| Depreciation |
3.58 |
2.23 |
2.32 |
| Tax |
0.00 |
0.00 |
-0.62 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
-0.04 |
0.10 |
-0.08 |
| Reported Profit After Tax |
-6.25 |
1.50 |
-4.29 |
| Extra-ordinary Items |
0.00 |
0.00 |
0.00 |
| Adjusted Profit After Extra-ordinary item |
-6.25 |
1.50 |
-4.29 |
| EPS (Unit Curr.) |
-1.13 |
0.27 |
-0.65 |
| EPS (Adj) (Unit Curr.) |
-1.13 |
0.27 |
-0.65 |
| Calculated EPS (Unit Curr.) |
-1.13 |
0.27 |
-0.78 |
| Calculated EPS (Adj) (Unit Curr.) |
-1.13 |
0.27 |
-0.78 |
| Calculated EPS (Ann.) (Unit Curr.) |
-4.52 |
1.08 |
-3.10 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
-4.52 |
1.08 |
-3.10 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
0.00 |
0.00 |
0.00 |
| Equity |
55.36 |
55.36 |
55.36 |
| Reserve & Surplus |
0.00 |
0.00 |
119.57 |
| Face Value |
10.00 |
10.00 |
10.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
-0.76 |
11.66 |
-1.43 |
| PBDTM(%) |
-2.41 |
8.58 |
-3.49 |
| PATM(%) |
-5.56 |
3.35 |
-5.61 |