Profit & Loss

  • Company Name :
Udayshivakumar Infra Ltd Industry : (Infrastructure Developers & Operators)
  • BSE Code:
  • 543861
  • NSE Symbol:
  • USK
  • P/E(TTM):
  • 15.76
  • ISIN Demat:
  • INE0N0Y01013
  • Div & Yield%:
  • -
  • EPS(TTM):
  • 3.16
  • Book Value(₹):
  • 31.30
  • Market Cap(₹Cr.):
  • 275.73
  • Face Value(₹):
  • 10.00
Particulars Mar '24 Mar '23 Mar '22 Mar '21 Mar '20
INCOME :          
Sales Turnover 577.15 286.90 185.63 210.40 193.61
Excise Duty - - - - -
Net Sales 577.15 286.90 185.63 210.40 193.61
Other Income 10.38 1.01 0.76 0.71 0.80
Stock Adjustments 37.42 11.25 - -1.11 3.88
Total Income 624.95 299.16 186.39 210.00 198.29
EXPENDITURE :          
Raw Materials 67.84 58.54 35.31 36.12 28.11
Power and Fuel Cost 26.59 21.55 15.27 15.48 10.05
Other Manufacturing Expenses 458.88 176.71 103.01 130.19 130.94
Selling and Administration Expenses 4.99 3.92 3.27 1.09 1.05
Miscellaneous Expenses 2.29 2.42 0.60 1.27 0.01
Employee Benefit Expenses 12.01 3.72 3.73 3.48 3.06
Less: Preoperative Expenditure - - - - -
Total Expenses - - - - -
Operating Profit 52.35 32.30 25.19 22.37 25.06
Interest 5.37 4.39 3.48 5.18 5.18
Gross Profit 46.98 27.91 21.71 17.19 19.88
Depreciation 6.18 6.39 5.40 4.88 5.70
Profit Before Tax 40.80 21.52 16.31 12.31 14.18
Current Tax 10.79 5.58 4.11 3.71 3.50
Fringe Benefit tax - - - - -
Deferred Tax -0.12 -0.12 -0.16 -0.71 0.20
Reported Net Profit 30.13 16.05 12.37 9.32 10.49
Extraordinary Items 1.43 0.35 - -0.88 -
Adjusted Net Profit 28.70 15.70 12.37 10.20 10.49
Adjustment below Net Profit 0.60 -0.12 -0.01 - -0.12
Profit/Loss Balance carried down 41.69 25.76 13.39 10.37 -
Statutory Appropriations - - - - -
Appropriations - - - - -
P & L Balance carried down 72.43 41.69 25.76 19.68 10.37
Dividend - - - - -
Preference Dividend - - - - -
Equity Dividend (%) - - - - -
Dividend Per Share(Rs) - - - - -
Earnings Per Share-Unit Curr 5.44 2.90 3.39 2.55 2.87
Earnings Per Share(Adj)-Unit Curr 5.44 - - - -
Book Value 31.60 26.05 17.06 15.39 12.84
Book Value(Adj)-Unit Curr 31.60 - - - -