Profit & Loss

Particulars	Mar '25	Mar '24	Mar '23	Mar '22	Mar '21
INCOME :
Sales Turnover	289.13	577.15	286.90	185.63	210.40
Excise Duty	-	-	-	-	-
Net Sales	289.13	577.15	286.90	185.63	210.40
Other Income	6.35	10.38	1.01	0.76	0.71
Stock Adjustments	5.72	37.42	11.25	-	-1.11
Total Income	301.20	624.95	299.16	186.39	210.00
EXPENDITURE :
Raw Materials	66.41	67.84	58.54	35.31	36.12
Power and Fuel Cost	26.41	26.59	21.55	15.27	15.48
Other Manufacturing Expenses	182.16	458.88	176.71	103.01	130.19
Selling and Administration Expenses	5.28	4.99	3.92	3.27	1.09
Miscellaneous Expenses	0.38	2.29	2.42	0.60	1.27
Employee Benefit Expenses	11.29	12.01	3.72	3.73	3.48
Less: Preoperative Expenditure	-	-	-	-	-
Total Expenses	-	-	-	-	-
Operating Profit	9.25	52.35	32.30	25.19	22.37
Interest	6.68	5.37	4.39	3.48	5.18
Gross Profit	2.57	46.98	27.91	21.71	17.19
Depreciation	9.80	6.18	6.39	5.40	4.88
Profit Before Tax	-7.23	40.80	21.52	16.31	12.31
Current Tax	0.12	10.79	5.58	4.11	3.71
Fringe Benefit tax	-	-	-	-	-
Deferred Tax	-0.14	-0.12	-0.12	-0.16	-0.71
Reported Net Profit	-7.21	30.13	16.05	12.37	9.32
Extraordinary Items	1.49	1.43	0.35	-	-0.88
Adjusted Net Profit	-8.70	28.70	15.70	12.37	10.20
Adjustment below Net Profit	0.73	0.60	-0.12	-0.01	-
Profit/Loss Balance carried down	72.43	41.69	25.76	13.39	10.37
Statutory Appropriations	-	-	-	-	-
Appropriations	-	-	-	-	-
P & L Balance carried down	65.95	72.43	41.69	25.76	19.68
Dividend	-	-	-	-	-
Preference Dividend	-	-	-	-	-
Equity Dividend (%)	-	-	-	-	-
Dividend Per Share(Rs)	-	-	-	-	-
Earnings Per Share-Unit Curr	-1.30	5.44	2.90	3.39	2.55
Earnings Per Share(Adj)-Unit Curr	-1.30	5.44	-	-	-
Book Value	30.43	31.60	26.05	17.06	15.39
Book Value(Adj)-Unit Curr	30.43	31.60	-	-	-