| Gross Sales |
377.17 |
281.54 |
194.95 |
| Excise Duty |
0.00 |
0.00 |
0.00 |
| Net Sales |
377.17 |
281.54 |
194.95 |
| Other Operating Income |
0.00 |
0.00 |
0.00 |
| Other Income |
3.09 |
10.45 |
6.16 |
| Total Income |
380.26 |
291.99 |
201.11 |
| Total Expenditure |
28.09 |
6.36 |
474.49 |
| PBIDT |
352.17 |
285.63 |
-273.39 |
| Interest |
84.77 |
73.38 |
75.68 |
| PBDT |
267.40 |
212.25 |
-349.06 |
| Depreciation |
0.00 |
0.00 |
0.00 |
| Tax |
1.62 |
-1.17 |
1.27 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
-0.61 |
0.67 |
0.00 |
| Reported Profit After Tax |
266.39 |
212.76 |
-350.33 |
| Extra-ordinary Items |
-18.83 |
0.00 |
-468.41 |
| Adjusted Profit After Extra-ordinary item |
285.22 |
212.76 |
118.08 |
| EPS (Unit Curr.) |
2.07 |
2.64 |
-4.35 |
| EPS (Adj) (Unit Curr.) |
2.07 |
2.64 |
-4.35 |
| Calculated EPS (Unit Curr.) |
2.07 |
2.89 |
-4.76 |
| Calculated EPS (Adj) (Unit Curr.) |
2.07 |
2.89 |
-4.76 |
| Calculated EPS (Ann.) (Unit Curr.) |
8.29 |
11.56 |
-19.04 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
8.29 |
11.56 |
-19.04 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
0.00 |
1.19 |
3.12 |
| Equity |
12,861.06 |
7,359.73 |
7,359.73 |
| Reserve & Surplus |
0.00 |
0.00 |
0.00 |
| Face Value |
100.00 |
100.00 |
100.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
93.37 |
101.45 |
-140.24 |
| PBDTM(%) |
70.90 |
75.39 |
-179.05 |
| PATM(%) |
70.63 |
75.57 |
-179.70 |