| Gross Sales |
596.17 |
553.07 |
377.17 |
| Excise Duty |
0.00 |
0.00 |
0.00 |
| Net Sales |
596.17 |
553.07 |
377.17 |
| Other Operating Income |
0.00 |
0.00 |
0.00 |
| Other Income |
7.15 |
5.06 |
3.09 |
| Total Income |
603.32 |
558.13 |
380.26 |
| Total Expenditure |
291.71 |
54.08 |
28.15 |
| PBIDT |
311.61 |
504.05 |
352.11 |
| Interest |
0.00 |
128.54 |
84.70 |
| PBDT |
311.61 |
375.51 |
267.40 |
| Depreciation |
0.00 |
0.00 |
0.00 |
| Tax |
0.88 |
0.57 |
1.62 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
-0.06 |
-0.05 |
-0.61 |
| Reported Profit After Tax |
310.79 |
375.00 |
266.39 |
| Extra-ordinary Items |
-42.69 |
-30.88 |
-18.71 |
| Adjusted Profit After Extra-ordinary item |
353.48 |
405.88 |
285.10 |
| EPS (Unit Curr.) |
2.06 |
2.48 |
1.97 |
| EPS (Adj) (Unit Curr.) |
2.06 |
2.48 |
1.97 |
| Calculated EPS (Unit Curr.) |
2.06 |
2.48 |
2.07 |
| Calculated EPS (Adj) (Unit Curr.) |
2.06 |
2.48 |
2.07 |
| Calculated EPS (Ann.) (Unit Curr.) |
8.23 |
9.93 |
8.29 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
8.23 |
9.93 |
8.29 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
0.00 |
2.37 |
0.00 |
| Equity |
15,099.84 |
15,099.84 |
12,861.06 |
| Reserve & Surplus |
0.00 |
0.00 |
0.00 |
| Face Value |
100.00 |
100.00 |
100.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
52.27 |
91.14 |
93.36 |
| PBDTM(%) |
52.27 |
67.90 |
70.90 |
| PATM(%) |
52.13 |
67.80 |
70.63 |