| INCOME : |
|
|
|
|
|
| Sales Turnover |
506.39 |
322.41 |
- |
- |
- |
| Excise Duty |
- |
- |
- |
- |
- |
| Net Sales |
506.39 |
322.41 |
- |
- |
- |
| Other Income |
16.00 |
4.28 |
- |
- |
- |
| Stock Adjustments |
- |
- |
- |
- |
- |
| Total Income |
522.39 |
326.69 |
- |
- |
- |
| EXPENDITURE : |
|
|
|
|
|
| Raw Materials |
- |
- |
- |
- |
- |
| Power and Fuel Cost |
- |
- |
- |
- |
- |
| Other Manufacturing Expenses |
- |
- |
- |
- |
- |
| Selling and Administration Expenses |
50.41 |
17.48 |
- |
- |
- |
| Miscellaneous Expenses |
497.66 |
206.27 |
- |
- |
- |
| Employee Benefit Expenses |
- |
- |
- |
- |
- |
| Less: Preoperative Expenditure |
- |
- |
- |
- |
- |
| Total Expenses |
- |
- |
- |
- |
- |
| Operating Profit |
-25.67 |
102.94 |
- |
- |
- |
| Interest |
172.67 |
58.47 |
- |
- |
- |
| Gross Profit |
-198.34 |
44.47 |
- |
- |
- |
| Depreciation |
- |
- |
- |
- |
- |
| Profit Before Tax |
-198.34 |
44.47 |
- |
- |
- |
| Current Tax |
6.75 |
1.83 |
- |
- |
- |
| Fringe Benefit tax |
- |
- |
- |
- |
- |
| Deferred Tax |
- |
- |
- |
- |
- |
| Reported Net Profit |
-205.09 |
42.65 |
- |
- |
- |
| Extraordinary Items |
-503.48 |
-197.42 |
- |
- |
- |
| Adjusted Net Profit |
298.39 |
240.07 |
- |
- |
- |
| Adjustment below Net Profit |
- |
-11.16 |
- |
- |
- |
| Profit/Loss Balance carried down |
-571.51 |
- |
- |
- |
- |
| Statutory Appropriations |
- |
- |
- |
- |
- |
| Appropriations |
500.52 |
603.00 |
- |
- |
- |
| P & L Balance carried down |
-1,277.12 |
-571.51 |
- |
- |
- |
| Dividend |
- |
- |
- |
- |
- |
| Preference Dividend |
- |
- |
- |
- |
- |
| Equity Dividend (%) |
16.56 |
16.21 |
- |
- |
- |
| Dividend Per Share(Rs) |
16.56 |
16.21 |
- |
- |
- |
| Earnings Per Share-Unit Curr |
-2.99 |
1.03 |
- |
- |
- |
| Earnings Per Share(Adj)-Unit Curr |
- |
- |
- |
- |
- |
| Book Value |
81.38 |
86.25 |
- |
- |
- |
| Book Value(Adj)-Unit Curr |
- |
- |
- |
- |
- |