| Gross Sales |
52.75 |
117.14 |
76.89 |
| Excise Duty |
0.00 |
0.00 |
0.00 |
| Net Sales |
52.75 |
117.14 |
76.89 |
| Other Operating Income |
0.00 |
0.00 |
0.00 |
| Other Income |
0.17 |
0.07 |
0.95 |
| Total Income |
52.91 |
117.21 |
77.84 |
| Total Expenditure |
47.41 |
108.86 |
72.87 |
| PBIDT |
5.50 |
8.35 |
4.97 |
| Interest |
3.14 |
3.25 |
3.74 |
| PBDT |
2.37 |
5.10 |
1.23 |
| Depreciation |
1.25 |
0.96 |
0.86 |
| Tax |
0.49 |
0.82 |
0.59 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
0.23 |
-0.09 |
-0.30 |
| Reported Profit After Tax |
0.39 |
3.41 |
0.07 |
| Extra-ordinary Items |
0.00 |
0.00 |
0.00 |
| Adjusted Profit After Extra-ordinary item |
0.39 |
3.41 |
0.07 |
| EPS (Unit Curr.) |
0.05 |
0.40 |
0.01 |
| EPS (Adj) (Unit Curr.) |
0.05 |
0.40 |
0.01 |
| Calculated EPS (Unit Curr.) |
0.05 |
0.40 |
0.01 |
| Calculated EPS (Adj) (Unit Curr.) |
0.05 |
0.40 |
0.01 |
| Calculated EPS (Ann.) (Unit Curr.) |
0.18 |
1.60 |
0.03 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
0.18 |
1.60 |
0.03 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
0.00 |
0.00 |
0.00 |
| Equity |
42.65 |
42.65 |
42.65 |
| Reserve & Surplus |
0.00 |
0.00 |
0.00 |
| Face Value |
5.00 |
5.00 |
5.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
10.43 |
7.13 |
6.46 |
| PBDTM(%) |
4.49 |
4.35 |
1.60 |
| PATM(%) |
0.74 |
2.91 |
0.09 |