| Gross Sales |
99.64 |
67.13 |
61.35 |
| Excise Duty |
0.00 |
0.00 |
0.00 |
| Net Sales |
99.64 |
67.13 |
61.35 |
| Other Operating Income |
0.00 |
0.00 |
0.00 |
| Other Income |
0.44 |
2.53 |
0.01 |
| Total Income |
100.08 |
69.67 |
61.36 |
| Total Expenditure |
95.74 |
65.79 |
57.78 |
| PBIDT |
4.34 |
3.88 |
3.59 |
| Interest |
3.06 |
3.51 |
2.20 |
| PBDT |
1.28 |
0.37 |
1.38 |
| Depreciation |
1.04 |
0.63 |
1.12 |
| Tax |
0.02 |
0.00 |
0.00 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
0.07 |
0.00 |
0.22 |
| Reported Profit After Tax |
0.15 |
-0.27 |
0.04 |
| Extra-ordinary Items |
0.00 |
0.00 |
0.00 |
| Adjusted Profit After Extra-ordinary item |
0.15 |
-0.27 |
0.04 |
| EPS (Unit Curr.) |
0.02 |
-0.03 |
0.01 |
| EPS (Adj) (Unit Curr.) |
0.02 |
-0.03 |
0.01 |
| Calculated EPS (Unit Curr.) |
0.02 |
-0.03 |
0.00 |
| Calculated EPS (Adj) (Unit Curr.) |
0.02 |
-0.03 |
0.00 |
| Calculated EPS (Ann.) (Unit Curr.) |
0.07 |
-0.13 |
0.02 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
0.07 |
-0.13 |
0.02 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
0.00 |
0.00 |
0.00 |
| Equity |
42.65 |
42.65 |
42.65 |
| Reserve & Surplus |
0.00 |
0.00 |
0.00 |
| Face Value |
5.00 |
5.00 |
5.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
4.36 |
5.78 |
5.85 |
| PBDTM(%) |
1.28 |
0.55 |
2.25 |
| PATM(%) |
0.15 |
-0.40 |
0.07 |