| Gross Sales |
417.48 |
498.40 |
427.17 |
| Excise Duty |
0.00 |
0.00 |
0.00 |
| Net Sales |
417.48 |
498.40 |
427.17 |
| Other Operating Income |
0.00 |
0.00 |
0.00 |
| Other Income |
19.48 |
18.36 |
18.25 |
| Total Income |
436.97 |
516.76 |
445.42 |
| Total Expenditure |
447.03 |
460.28 |
398.19 |
| PBIDT |
-10.06 |
56.48 |
47.23 |
| Interest |
2.66 |
2.57 |
2.65 |
| PBDT |
-12.73 |
53.91 |
44.58 |
| Depreciation |
8.35 |
7.31 |
7.73 |
| Tax |
-3.72 |
13.35 |
9.60 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
-2.44 |
-1.53 |
0.53 |
| Reported Profit After Tax |
-14.92 |
34.79 |
26.71 |
| Extra-ordinary Items |
0.00 |
0.00 |
0.00 |
| Adjusted Profit After Extra-ordinary item |
-14.92 |
34.79 |
26.71 |
| EPS (Unit Curr.) |
-0.46 |
1.07 |
0.85 |
| EPS (Adj) (Unit Curr.) |
-0.46 |
1.07 |
0.85 |
| Calculated EPS (Unit Curr.) |
-0.46 |
1.07 |
0.82 |
| Calculated EPS (Adj) (Unit Curr.) |
-0.46 |
1.07 |
0.82 |
| Calculated EPS (Ann.) (Unit Curr.) |
-1.84 |
4.29 |
3.30 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
-1.84 |
4.29 |
3.30 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
0.00 |
0.00 |
0.00 |
| Equity |
324.82 |
324.24 |
324.24 |
| Reserve & Surplus |
0.00 |
0.00 |
0.00 |
| Face Value |
10.00 |
10.00 |
10.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
-2.41 |
11.33 |
11.06 |
| PBDTM(%) |
-3.05 |
10.82 |
10.44 |
| PATM(%) |
-3.57 |
6.98 |
6.25 |