| Gross Sales |
587.44 |
526.69 |
583.63 |
| Excise Duty |
0.00 |
0.00 |
0.00 |
| Net Sales |
587.44 |
526.69 |
583.63 |
| Other Operating Income |
0.00 |
0.00 |
0.00 |
| Other Income |
19.57 |
19.95 |
23.38 |
| Total Income |
607.01 |
546.64 |
607.01 |
| Total Expenditure |
531.61 |
483.16 |
542.11 |
| PBIDT |
75.41 |
63.48 |
64.90 |
| Interest |
2.58 |
2.71 |
2.69 |
| PBDT |
72.82 |
60.77 |
62.21 |
| Depreciation |
8.53 |
9.30 |
8.39 |
| Tax |
13.21 |
14.94 |
7.99 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
2.98 |
-1.82 |
5.93 |
| Reported Profit After Tax |
48.11 |
38.35 |
39.90 |
| Extra-ordinary Items |
-3.59 |
0.00 |
0.00 |
| Adjusted Profit After Extra-ordinary item |
51.70 |
38.35 |
39.90 |
| EPS (Unit Curr.) |
1.48 |
1.18 |
1.23 |
| EPS (Adj) (Unit Curr.) |
1.48 |
1.18 |
1.23 |
| Calculated EPS (Unit Curr.) |
1.48 |
1.18 |
1.23 |
| Calculated EPS (Adj) (Unit Curr.) |
1.48 |
1.18 |
1.23 |
| Calculated EPS (Ann.) (Unit Curr.) |
5.91 |
4.71 |
4.91 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
5.91 |
4.71 |
4.91 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
0.00 |
0.00 |
0.00 |
| Equity |
325.37 |
325.37 |
325.18 |
| Reserve & Surplus |
0.00 |
936.90 |
0.00 |
| Face Value |
10.00 |
10.00 |
10.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
12.84 |
12.05 |
11.12 |
| PBDTM(%) |
12.40 |
11.54 |
10.66 |
| PATM(%) |
8.19 |
7.28 |
6.84 |