| Gross Sales |
526.69 |
583.63 |
522.57 |
| Excise Duty |
0.00 |
0.00 |
0.00 |
| Net Sales |
526.69 |
583.63 |
522.57 |
| Other Operating Income |
0.00 |
0.00 |
0.00 |
| Other Income |
19.95 |
23.38 |
20.33 |
| Total Income |
546.64 |
607.01 |
542.90 |
| Total Expenditure |
483.16 |
542.11 |
498.66 |
| PBIDT |
63.48 |
64.90 |
44.24 |
| Interest |
2.71 |
2.69 |
2.63 |
| PBDT |
60.77 |
62.21 |
41.61 |
| Depreciation |
9.30 |
8.39 |
9.75 |
| Tax |
14.94 |
7.99 |
6.92 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
-1.82 |
5.93 |
0.33 |
| Reported Profit After Tax |
38.35 |
39.90 |
24.61 |
| Extra-ordinary Items |
0.00 |
0.00 |
0.00 |
| Adjusted Profit After Extra-ordinary item |
38.35 |
39.90 |
24.61 |
| EPS (Unit Curr.) |
1.18 |
1.23 |
0.76 |
| EPS (Adj) (Unit Curr.) |
1.18 |
1.23 |
0.76 |
| Calculated EPS (Unit Curr.) |
1.18 |
1.23 |
0.76 |
| Calculated EPS (Adj) (Unit Curr.) |
1.18 |
1.23 |
0.76 |
| Calculated EPS (Ann.) (Unit Curr.) |
4.71 |
4.91 |
3.03 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
4.71 |
4.91 |
3.03 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
0.00 |
0.00 |
0.00 |
| Equity |
325.37 |
325.18 |
325.18 |
| Reserve & Surplus |
936.90 |
0.00 |
0.00 |
| Face Value |
10.00 |
10.00 |
10.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
12.05 |
11.12 |
8.47 |
| PBDTM(%) |
11.54 |
10.66 |
7.96 |
| PATM(%) |
7.28 |
6.84 |
4.71 |