| Gross Sales |
583.63 |
522.57 |
470.55 |
| Excise Duty |
0.00 |
0.00 |
0.00 |
| Net Sales |
583.63 |
522.57 |
470.55 |
| Other Operating Income |
0.00 |
0.00 |
0.00 |
| Other Income |
23.38 |
20.33 |
18.45 |
| Total Income |
607.01 |
542.90 |
488.99 |
| Total Expenditure |
542.11 |
498.66 |
446.52 |
| PBIDT |
64.90 |
44.24 |
42.48 |
| Interest |
2.69 |
2.63 |
2.67 |
| PBDT |
62.21 |
41.61 |
39.81 |
| Depreciation |
8.39 |
9.75 |
10.11 |
| Tax |
7.99 |
6.92 |
9.47 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
5.93 |
0.33 |
-1.36 |
| Reported Profit After Tax |
39.90 |
24.61 |
21.58 |
| Extra-ordinary Items |
0.00 |
0.00 |
0.00 |
| Adjusted Profit After Extra-ordinary item |
39.90 |
24.61 |
21.58 |
| EPS (Unit Curr.) |
1.23 |
0.76 |
0.67 |
| EPS (Adj) (Unit Curr.) |
1.23 |
0.76 |
0.67 |
| Calculated EPS (Unit Curr.) |
1.23 |
0.76 |
0.66 |
| Calculated EPS (Adj) (Unit Curr.) |
1.23 |
0.76 |
0.66 |
| Calculated EPS (Ann.) (Unit Curr.) |
4.91 |
3.03 |
2.66 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
4.91 |
3.03 |
2.66 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
0.00 |
0.00 |
0.00 |
| Equity |
325.18 |
325.18 |
324.82 |
| Reserve & Surplus |
0.00 |
0.00 |
0.00 |
| Face Value |
10.00 |
10.00 |
10.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
11.12 |
8.47 |
9.03 |
| PBDTM(%) |
10.66 |
7.96 |
8.46 |
| PATM(%) |
6.84 |
4.71 |
4.59 |