| Gross Sales |
316.73 |
393.57 |
398.86 |
| Excise Duty |
0.00 |
0.00 |
0.00 |
| Net Sales |
316.73 |
393.57 |
398.86 |
| Other Operating Income |
0.76 |
0.00 |
3.78 |
| Other Income |
1.83 |
0.73 |
1.19 |
| Total Income |
319.31 |
394.30 |
403.83 |
| Total Expenditure |
362.64 |
378.05 |
355.87 |
| PBIDT |
-43.33 |
16.25 |
47.96 |
| Interest |
0.70 |
0.21 |
0.83 |
| PBDT |
-44.03 |
16.04 |
47.14 |
| Depreciation |
8.29 |
8.52 |
8.30 |
| Tax |
-9.12 |
2.34 |
9.97 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
-3.69 |
-0.14 |
-0.03 |
| Reported Profit After Tax |
-39.51 |
5.32 |
28.89 |
| Extra-ordinary Items |
-47.19 |
0.00 |
0.00 |
| Adjusted Profit After Extra-ordinary item |
7.68 |
5.32 |
28.89 |
| EPS (Unit Curr.) |
-3.17 |
0.43 |
2.32 |
| EPS (Adj) (Unit Curr.) |
-3.17 |
0.43 |
2.32 |
| Calculated EPS (Unit Curr.) |
-3.17 |
0.43 |
2.32 |
| Calculated EPS (Adj) (Unit Curr.) |
-3.17 |
0.43 |
2.32 |
| Calculated EPS (Ann.) (Unit Curr.) |
-12.68 |
1.71 |
9.27 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
-12.68 |
1.71 |
9.27 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
0.00 |
0.00 |
100.00 |
| Equity |
12.46 |
12.46 |
12.46 |
| Reserve & Surplus |
0.00 |
0.00 |
0.00 |
| Face Value |
1.00 |
1.00 |
1.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
-13.68 |
4.13 |
12.02 |
| PBDTM(%) |
-13.90 |
4.08 |
11.82 |
| PATM(%) |
-12.47 |
1.35 |
7.24 |