| Gross Sales |
398.86 |
349.48 |
350.96 |
| Excise Duty |
0.00 |
0.00 |
0.00 |
| Net Sales |
398.86 |
349.48 |
350.96 |
| Other Operating Income |
3.78 |
4.84 |
7.77 |
| Other Income |
1.19 |
1.85 |
1.42 |
| Total Income |
403.83 |
356.17 |
360.15 |
| Total Expenditure |
355.87 |
313.44 |
319.90 |
| PBIDT |
47.96 |
42.73 |
40.24 |
| Interest |
0.83 |
1.64 |
0.55 |
| PBDT |
47.14 |
41.09 |
39.70 |
| Depreciation |
8.30 |
8.09 |
9.43 |
| Tax |
9.97 |
8.56 |
7.27 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
-0.03 |
0.14 |
-3.12 |
| Reported Profit After Tax |
28.89 |
24.30 |
26.11 |
| Extra-ordinary Items |
0.00 |
0.00 |
0.00 |
| Adjusted Profit After Extra-ordinary item |
28.89 |
24.30 |
26.11 |
| EPS (Unit Curr.) |
2.32 |
1.95 |
2.10 |
| EPS (Adj) (Unit Curr.) |
2.32 |
1.95 |
2.10 |
| Calculated EPS (Unit Curr.) |
2.32 |
1.95 |
2.10 |
| Calculated EPS (Adj) (Unit Curr.) |
2.32 |
1.95 |
2.10 |
| Calculated EPS (Ann.) (Unit Curr.) |
9.27 |
7.80 |
8.38 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
9.27 |
7.80 |
8.38 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
100.00 |
0.00 |
0.00 |
| Equity |
12.46 |
12.46 |
12.46 |
| Reserve & Surplus |
0.00 |
0.00 |
0.00 |
| Face Value |
1.00 |
1.00 |
1.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
12.02 |
12.23 |
11.47 |
| PBDTM(%) |
11.82 |
11.76 |
11.31 |
| PATM(%) |
7.24 |
6.95 |
7.44 |