Profit & Loss

  • Company Name :
Gopal Snacks Ltd Industry : (FMCG)
  • BSE Code:
  • 544140
  • NSE Symbol:
  • GOPAL
  • P/E(TTM):
  • 43.65
  • ISIN Demat:
  • INE0L9R01028
  • Div & Yield%:
  • 0.07
  • EPS(TTM):
  • 7.80
  • Book Value(₹):
  • 35.60
  • Market Cap(₹Cr.):
  • 4,242.78
  • Face Value(₹):
  • 1.00
Particulars Mar '24 Mar '23 Mar '22 Mar '21 Mar '20
INCOME :          
Sales Turnover 1,402.50 1,394.65 1,352.16 1,128.86 886.24
Excise Duty - - - - -
Net Sales 1,402.50 1,394.65 1,352.16 1,128.86 886.24
Other Income 4.41 3.89 4.31 0.98 1.55
Stock Adjustments 2.71 10.74 2.29 -1.18 2.57
Total Income 1,409.62 1,409.28 1,358.76 1,128.66 890.36
EXPENDITURE :          
Raw Materials 1,006.40 1,012.93 1,076.46 -16.22 695.04
Power and Fuel Cost 39.31 35.63 31.67 24.66 17.86
Other Manufacturing Expenses 10.65 5.65 2.26 943.38 0.97
Selling and Administration Expenses 79.96 70.29 73.19 57.48 33.55
Miscellaneous Expenses 3.47 2.58 1.86 1.52 12.83
Employee Benefit Expenses 97.02 82.09 74.23 56.52 42.72
Less: Preoperative Expenditure - - - - -
Total Expenses - - - - -
Operating Profit 172.82 200.11 99.11 61.34 87.38
Interest 5.27 10.84 13.92 10.88 8.19
Gross Profit 167.55 189.27 85.19 50.46 79.19
Depreciation 35.75 37.42 31.13 23.96 21.03
Profit Before Tax 131.80 151.85 54.06 26.50 58.16
Current Tax 32.47 39.55 12.21 5.93 14.71
Fringe Benefit tax - - - - -
Deferred Tax -0.24 -0.07 0.31 -0.55 -0.68
Reported Net Profit 99.57 112.37 41.54 21.12 44.13
Extraordinary Items 0.02 0.05 0.08 0.13 0.06
Adjusted Net Profit 99.55 112.32 41.46 20.99 44.07
Adjustment below Net Profit -0.18 -10.48 0.39 -0.42 -
Profit/Loss Balance carried down 274.60 172.71 130.79 110.09 73.18
Statutory Appropriations - - - - -
Appropriations - - - - -
P & L Balance carried down 373.99 274.60 172.71 130.79 117.31
Dividend - - - - -
Preference Dividend - - - - -
Equity Dividend (%) 25.00 - - - -
Dividend Per Share(Rs) 0.25 - - - -
Earnings Per Share-Unit Curr 7.99 9.02 366.62 186.43 389.58
Earnings Per Share(Adj)-Unit Curr 7.99 - - - -
Book Value 31.33 23.34 1,568.06 1,198.04 1,079.30
Book Value(Adj)-Unit Curr 31.33 - - - -