| Gross Sales |
26.21 |
28.37 |
27.43 |
| Excise Duty |
0.00 |
0.00 |
0.00 |
| Net Sales |
26.21 |
28.37 |
27.43 |
| Other Operating Income |
0.00 |
0.00 |
0.00 |
| Other Income |
3.53 |
2.07 |
3.95 |
| Total Income |
29.74 |
30.45 |
31.38 |
| Total Expenditure |
21.24 |
23.38 |
20.18 |
| PBIDT |
8.50 |
7.07 |
11.20 |
| Interest |
0.01 |
0.01 |
0.01 |
| PBDT |
8.49 |
7.05 |
11.19 |
| Depreciation |
0.32 |
0.30 |
0.27 |
| Tax |
2.16 |
1.74 |
2.95 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
0.14 |
0.04 |
-0.14 |
| Reported Profit After Tax |
5.87 |
4.98 |
8.11 |
| Extra-ordinary Items |
0.00 |
0.00 |
0.62 |
| Adjusted Profit After Extra-ordinary item |
5.87 |
4.98 |
7.49 |
| EPS (Unit Curr.) |
2.91 |
2.47 |
4.02 |
| EPS (Adj) (Unit Curr.) |
2.91 |
2.47 |
4.02 |
| Calculated EPS (Unit Curr.) |
2.91 |
2.47 |
4.02 |
| Calculated EPS (Adj) (Unit Curr.) |
2.91 |
2.47 |
4.02 |
| Calculated EPS (Ann.) (Unit Curr.) |
11.63 |
9.86 |
16.06 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
11.63 |
9.86 |
16.06 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
0.00 |
0.00 |
0.00 |
| Equity |
20.19 |
20.19 |
20.19 |
| Reserve & Surplus |
114.91 |
112.31 |
107.06 |
| Face Value |
10.00 |
10.00 |
10.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
32.43 |
24.92 |
40.83 |
| PBDTM(%) |
32.39 |
24.85 |
40.79 |
| PATM(%) |
22.40 |
17.55 |
29.57 |