| Gross Sales |
65.36 |
73.47 |
49.63 |
| Excise Duty |
0.00 |
0.00 |
0.00 |
| Net Sales |
65.36 |
73.47 |
49.63 |
| Other Operating Income |
0.00 |
0.00 |
0.00 |
| Other Income |
0.18 |
0.23 |
0.09 |
| Total Income |
65.54 |
73.70 |
49.72 |
| Total Expenditure |
62.64 |
70.12 |
48.07 |
| PBIDT |
2.90 |
3.58 |
1.65 |
| Interest |
0.66 |
0.66 |
0.72 |
| PBDT |
2.24 |
2.92 |
0.94 |
| Depreciation |
0.74 |
0.59 |
0.46 |
| Tax |
0.26 |
0.20 |
0.23 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
0.17 |
0.30 |
0.04 |
| Reported Profit After Tax |
1.08 |
1.83 |
0.21 |
| Extra-ordinary Items |
0.00 |
0.00 |
0.00 |
| Adjusted Profit After Extra-ordinary item |
1.08 |
1.83 |
0.21 |
| EPS (Unit Curr.) |
0.25 |
0.42 |
0.05 |
| EPS (Adj) (Unit Curr.) |
0.25 |
0.42 |
0.05 |
| Calculated EPS (Unit Curr.) |
0.25 |
0.42 |
0.05 |
| Calculated EPS (Adj) (Unit Curr.) |
0.25 |
0.42 |
0.05 |
| Calculated EPS (Ann.) (Unit Curr.) |
0.99 |
1.68 |
0.19 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
0.99 |
1.68 |
0.19 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
0.00 |
0.00 |
0.00 |
| Equity |
43.75 |
43.75 |
43.75 |
| Reserve & Surplus |
0.00 |
0.00 |
0.00 |
| Face Value |
10.00 |
10.00 |
10.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
4.44 |
4.87 |
3.32 |
| PBDTM(%) |
3.43 |
3.97 |
1.89 |
| PATM(%) |
1.65 |
2.49 |
0.42 |