Profit & Loss

Particulars	Mar '25	Mar '24	Mar '23	Mar '22	Mar '21
INCOME :
Sales Turnover	-	-	-	-	-
Excise Duty	0.00	0.00	0.00	0.00	0.00
Net Sales	218.18	198.81	182.49	176.77	145.38
Other Income	0.83	1.10	0.10	0.16	0.22
Stock Adjustments	1.79	2.44	-4.87	0.86	0.39
Total Income	220.80	202.35	177.72	177.79	145.99
EXPENDITURE :
Raw Materials	173.89	156.73	134.61	138.63	113.07
Power and Fuel Cost	1.75	1.67	1.15	1.01	2.82
Other Manufacturing Expenses	4.95	3.98	2.67	3.63	1.84
Selling and Administration Expenses	17.27	16.04	11.22	9.50	9.70
Miscellaneous Expenses	1.49	0.83	0.70	0.73	0.58
Employee Benefit Expenses	12.73	12.07	11.58	10.94	6.91
Less: Preoperative Expenditure	-	-	-	-	-
Total Expenses	-	-	-	-	-
Operating Profit	8.72	11.02	15.81	13.35	11.08
Interest	2.92	4.33	4.22	3.43	3.74
Gross Profit	5.80	6.69	11.59	9.92	7.34
Depreciation	1.89	1.46	1.25	1.29	1.24
Profit Before Tax	3.91	5.23	10.34	8.63	6.10
Current Tax	0.80	1.44	3.07	2.64	1.73
Fringe Benefit tax	0.00	0.00	0.00	0.00	0.00
Deferred Tax	0.23	0.11	-0.03	0.05	-0.01
Reported Net Profit	2.88	3.68	7.30	5.95	4.37
Extraordinary Items	0.03	0.05	0.00	0.00	-0.01
Adjusted Net Profit	2.85	3.63	7.30	5.95	4.38
Adjustment below Net Profit	-0.20	-0.03	0.05	-16.30	0.03
Profit/Loss Balance carried down	26.18	22.53	15.18	25.30	21.03
Statutory Appropriations	0.00	0.00	0.00	0.00	0.00
Appropriations	0.00	0.00	0.00	0.00	0.00
P & L Balance carried down	28.86	26.18	22.53	14.96	25.43
Dividend	0.00	0.00	0.00	0.00	0.00
Preference Dividend	0.00	0.00	0.00	0.00	0.00
Equity Dividend (%)	0.00	0.00	0.00	0.00	0.00
Dividend Per Share(Rs)	0.00	0.00	0.00	0.00	0.00
Earnings Per Share-Unit Curr	0.66	0.84	2.39	1.95	11.45
Earnings Per Share(Adj)-Unit Curr	-	-	-	-	-
Book Value	27.93	27.32	17.37	14.90	103.71
Book Value(Adj)-Unit Curr	27.93	27.32	-	-	-