Gross Sales |
294.56 |
216.04 |
339.48 |
Excise Duty |
0.00 |
0.00 |
0.00 |
Net Sales |
294.56 |
216.04 |
339.48 |
Other Operating Income |
0.00 |
0.00 |
0.00 |
Other Income |
19.32 |
13.10 |
4.09 |
Total Income |
313.88 |
229.14 |
343.56 |
Total Expenditure |
264.07 |
198.34 |
342.22 |
PBIDT |
49.82 |
30.81 |
1.34 |
Interest |
1.03 |
1.35 |
1.67 |
PBDT |
48.79 |
29.45 |
-0.33 |
Depreciation |
0.83 |
7.99 |
7.34 |
Tax |
12.04 |
8.71 |
0.62 |
Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
Deferred Tax |
0.03 |
-3.22 |
-2.70 |
Reported Profit After Tax |
35.89 |
15.98 |
-5.59 |
Extra-ordinary Items |
0.00 |
0.00 |
0.00 |
Adjusted Profit After Extra-ordinary item |
35.89 |
15.98 |
-5.59 |
EPS (Unit Curr.) |
0.80 |
0.44 |
-0.17 |
EPS (Adj) (Unit Curr.) |
0.80 |
0.44 |
-0.17 |
Calculated EPS (Unit Curr.) |
0.80 |
0.35 |
-1.67 |
Calculated EPS (Adj) (Unit Curr.) |
0.80 |
0.35 |
-1.67 |
Calculated EPS (Ann.) (Unit Curr.) |
3.18 |
1.42 |
-6.69 |
Calculated EPS (Adj) (Ann.) (Unit Curr.) |
3.18 |
1.42 |
-6.69 |
Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
Dividend (%) |
0.00 |
0.00 |
0.00 |
Equity |
45.08 |
45.08 |
33.41 |
Reserve & Surplus |
0.00 |
0.00 |
0.00 |
Face Value |
1.00 |
1.00 |
10.00 |
Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
PBIDTM(%) |
16.91 |
14.26 |
0.39 |
PBDTM(%) |
16.56 |
13.63 |
-0.10 |
PATM(%) |
12.18 |
7.40 |
-1.65 |