| Gross Sales |
275.17 |
139.19 |
192.63 |
| Excise Duty |
0.00 |
0.00 |
0.00 |
| Net Sales |
275.17 |
139.19 |
192.63 |
| Other Operating Income |
0.00 |
0.00 |
0.00 |
| Other Income |
8.77 |
3.50 |
39.42 |
| Total Income |
283.94 |
142.69 |
232.05 |
| Total Expenditure |
194.63 |
108.23 |
158.52 |
| PBIDT |
89.31 |
34.46 |
73.53 |
| Interest |
10.58 |
4.63 |
0.92 |
| PBDT |
78.72 |
29.83 |
72.61 |
| Depreciation |
1.50 |
6.76 |
1.61 |
| Tax |
19.89 |
7.24 |
10.89 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
5.37 |
3.25 |
5.01 |
| Reported Profit After Tax |
51.97 |
12.58 |
55.11 |
| Extra-ordinary Items |
0.00 |
0.00 |
0.00 |
| Adjusted Profit After Extra-ordinary item |
51.97 |
12.58 |
55.11 |
| EPS (Unit Curr.) |
1.15 |
0.28 |
1.23 |
| EPS (Adj) (Unit Curr.) |
1.15 |
0.28 |
1.23 |
| Calculated EPS (Unit Curr.) |
1.15 |
0.28 |
1.22 |
| Calculated EPS (Adj) (Unit Curr.) |
1.15 |
0.28 |
1.22 |
| Calculated EPS (Ann.) (Unit Curr.) |
4.59 |
1.11 |
4.87 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
4.59 |
1.11 |
4.87 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
0.00 |
25.00 |
0.00 |
| Equity |
45.30 |
45.30 |
45.30 |
| Reserve & Surplus |
0.00 |
0.00 |
0.00 |
| Face Value |
1.00 |
1.00 |
1.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
32.46 |
24.76 |
38.17 |
| PBDTM(%) |
28.61 |
21.43 |
37.69 |
| PATM(%) |
18.89 |
9.04 |
28.61 |