| Gross Sales |
139.19 |
192.63 |
186.97 |
| Excise Duty |
0.00 |
0.00 |
0.00 |
| Net Sales |
139.19 |
192.63 |
186.97 |
| Other Operating Income |
0.00 |
0.00 |
0.00 |
| Other Income |
3.50 |
39.42 |
8.42 |
| Total Income |
142.69 |
232.05 |
195.39 |
| Total Expenditure |
108.23 |
158.52 |
161.91 |
| PBIDT |
34.46 |
73.53 |
33.49 |
| Interest |
4.63 |
0.92 |
0.76 |
| PBDT |
29.83 |
72.61 |
32.72 |
| Depreciation |
6.76 |
1.61 |
1.19 |
| Tax |
7.24 |
10.89 |
8.59 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
3.25 |
5.01 |
-0.52 |
| Reported Profit After Tax |
12.58 |
55.11 |
23.46 |
| Extra-ordinary Items |
0.00 |
0.00 |
0.00 |
| Adjusted Profit After Extra-ordinary item |
12.58 |
55.11 |
23.46 |
| EPS (Unit Curr.) |
0.28 |
1.23 |
0.52 |
| EPS (Adj) (Unit Curr.) |
0.28 |
1.23 |
0.52 |
| Calculated EPS (Unit Curr.) |
0.28 |
1.22 |
0.52 |
| Calculated EPS (Adj) (Unit Curr.) |
0.28 |
1.22 |
0.52 |
| Calculated EPS (Ann.) (Unit Curr.) |
1.11 |
4.87 |
2.08 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
1.11 |
4.87 |
2.08 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
25.00 |
0.00 |
25.00 |
| Equity |
45.30 |
45.30 |
45.08 |
| Reserve & Surplus |
0.00 |
0.00 |
0.00 |
| Face Value |
1.00 |
1.00 |
1.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
24.76 |
38.17 |
17.91 |
| PBDTM(%) |
21.43 |
37.69 |
17.50 |
| PATM(%) |
9.04 |
28.61 |
12.55 |