| Gross Sales |
186.97 |
138.98 |
294.56 |
| Excise Duty |
0.00 |
0.00 |
0.00 |
| Net Sales |
186.97 |
138.98 |
294.56 |
| Other Operating Income |
0.00 |
0.00 |
0.00 |
| Other Income |
8.42 |
52.85 |
19.32 |
| Total Income |
195.39 |
191.84 |
313.88 |
| Total Expenditure |
161.91 |
112.15 |
264.07 |
| PBIDT |
33.49 |
79.69 |
49.82 |
| Interest |
0.76 |
0.69 |
1.03 |
| PBDT |
32.72 |
79.00 |
48.79 |
| Depreciation |
1.19 |
0.74 |
0.83 |
| Tax |
8.59 |
16.01 |
12.04 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
-0.52 |
-0.62 |
0.03 |
| Reported Profit After Tax |
23.46 |
62.88 |
35.89 |
| Extra-ordinary Items |
0.00 |
0.00 |
0.00 |
| Adjusted Profit After Extra-ordinary item |
23.46 |
62.88 |
35.89 |
| EPS (Unit Curr.) |
0.52 |
1.39 |
0.80 |
| EPS (Adj) (Unit Curr.) |
0.52 |
1.39 |
0.80 |
| Calculated EPS (Unit Curr.) |
0.52 |
1.39 |
0.80 |
| Calculated EPS (Adj) (Unit Curr.) |
0.52 |
1.39 |
0.80 |
| Calculated EPS (Ann.) (Unit Curr.) |
2.08 |
5.58 |
3.18 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
2.08 |
5.58 |
3.18 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
25.00 |
0.00 |
50.00 |
| Equity |
45.08 |
45.08 |
45.08 |
| Reserve & Surplus |
0.00 |
0.00 |
0.00 |
| Face Value |
1.00 |
1.00 |
1.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
17.91 |
57.34 |
16.91 |
| PBDTM(%) |
17.50 |
56.84 |
16.56 |
| PATM(%) |
12.55 |
45.24 |
12.18 |