| Gross Sales |
588.48 |
567.91 |
597.35 |
| Excise Duty |
0.00 |
0.00 |
0.00 |
| Net Sales |
588.48 |
567.91 |
597.35 |
| Other Operating Income |
0.00 |
0.00 |
0.00 |
| Other Income |
0.39 |
1.86 |
0.44 |
| Total Income |
588.87 |
569.77 |
597.79 |
| Total Expenditure |
478.55 |
464.89 |
491.46 |
| PBIDT |
110.32 |
104.88 |
106.33 |
| Interest |
12.22 |
12.41 |
9.39 |
| PBDT |
98.10 |
92.46 |
96.95 |
| Depreciation |
8.74 |
7.85 |
7.01 |
| Tax |
24.55 |
19.53 |
20.44 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
-2.50 |
2.19 |
1.91 |
| Reported Profit After Tax |
67.31 |
62.90 |
67.59 |
| Extra-ordinary Items |
0.00 |
0.00 |
0.00 |
| Adjusted Profit After Extra-ordinary item |
67.31 |
62.90 |
67.59 |
| EPS (Unit Curr.) |
2.37 |
2.25 |
2.41 |
| EPS (Adj) (Unit Curr.) |
2.37 |
2.25 |
2.41 |
| Calculated EPS (Unit Curr.) |
2.20 |
2.25 |
2.41 |
| Calculated EPS (Adj) (Unit Curr.) |
2.20 |
2.25 |
2.41 |
| Calculated EPS (Ann.) (Unit Curr.) |
8.79 |
8.98 |
9.65 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
8.79 |
8.98 |
9.65 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
0.00 |
0.00 |
0.00 |
| Equity |
30.64 |
28.01 |
28.01 |
| Reserve & Surplus |
0.00 |
0.00 |
0.00 |
| Face Value |
1.00 |
1.00 |
1.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
18.75 |
18.47 |
17.80 |
| PBDTM(%) |
16.67 |
16.28 |
16.23 |
| PATM(%) |
11.44 |
11.08 |
11.31 |