| Gross Sales |
900.77 |
588.48 |
567.91 |
| Excise Duty |
0.00 |
0.00 |
0.00 |
| Net Sales |
900.77 |
588.48 |
567.91 |
| Other Operating Income |
0.00 |
0.00 |
0.00 |
| Other Income |
2.83 |
0.39 |
1.86 |
| Total Income |
903.60 |
588.87 |
569.77 |
| Total Expenditure |
729.31 |
478.55 |
464.89 |
| PBIDT |
174.29 |
110.32 |
104.88 |
| Interest |
9.58 |
12.22 |
12.41 |
| PBDT |
164.72 |
98.10 |
92.46 |
| Depreciation |
20.60 |
8.74 |
7.85 |
| Tax |
24.14 |
24.55 |
19.53 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
13.65 |
-2.50 |
2.19 |
| Reported Profit After Tax |
106.32 |
67.31 |
62.90 |
| Extra-ordinary Items |
0.00 |
0.00 |
0.00 |
| Adjusted Profit After Extra-ordinary item |
106.32 |
67.31 |
62.90 |
| EPS (Unit Curr.) |
3.58 |
2.37 |
2.25 |
| EPS (Adj) (Unit Curr.) |
3.58 |
2.37 |
2.25 |
| Calculated EPS (Unit Curr.) |
3.47 |
2.20 |
2.25 |
| Calculated EPS (Adj) (Unit Curr.) |
3.47 |
2.20 |
2.25 |
| Calculated EPS (Ann.) (Unit Curr.) |
13.88 |
8.79 |
8.98 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
13.88 |
8.79 |
8.98 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
0.00 |
0.00 |
0.00 |
| Equity |
30.64 |
30.64 |
28.01 |
| Reserve & Surplus |
0.00 |
0.00 |
0.00 |
| Face Value |
1.00 |
1.00 |
1.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
19.35 |
18.75 |
18.47 |
| PBDTM(%) |
18.29 |
16.67 |
16.28 |
| PATM(%) |
11.80 |
11.44 |
11.08 |