Profit & Loss

Particulars	Mar '25	Mar '24	Mar '23	Mar '22	Mar '21
INCOME :
Sales Turnover	-	-	-	-	-
Excise Duty	0.00	0.00	0.00	0.00	0.00
Net Sales	1,540.68	924.69	664.08	506.84	405.01
Other Income	9.42	2.51	1.24	1.29	3.43
Stock Adjustments	26.34	11.74	-2.07	51.98	30.36
Total Income	1,576.44	938.94	663.25	560.11	438.80
EXPENDITURE :
Raw Materials	1,121.54	697.51	499.82	425.76	343.45
Power and Fuel Cost	13.51	8.22	1.92	0.54	0.42
Other Manufacturing Expenses	36.25	24.46	14.69	8.84	8.51
Selling and Administration Expenses	64.00	42.63	44.50	38.42	18.10
Miscellaneous Expenses	13.02	14.13	5.55	7.56	5.09
Employee Benefit Expenses	69.87	50.62	43.57	32.82	22.12
Less: Preoperative Expenditure	-	-	-	-	-
Total Expenses	-	-	-	-	-
Operating Profit	258.24	101.38	53.21	46.18	41.12
Interest	27.13	25.97	15.79	5.26	1.53
Gross Profit	231.11	75.41	37.42	40.92	39.59
Depreciation	17.99	12.81	5.94	1.37	13.36
Profit Before Tax	213.12	62.60	31.48	39.55	26.23
Current Tax	47.68	10.00	2.47	10.75	12.21
Fringe Benefit tax	0.00	0.00	0.00	0.00	0.00
Deferred Tax	9.11	7.30	4.64	0.26	-5.74
Reported Net Profit	156.34	45.30	24.37	28.54	19.76
Extraordinary Items	0.00	0.00	0.00	0.00	0.00
Adjusted Net Profit	156.34	45.30	24.37	28.54	19.76
Adjustment below Net Profit	0.00	0.00	-12.93	0.00	0.00
Profit/Loss Balance carried down	115.79	70.49	59.05	30.51	10.75
Statutory Appropriations	0.00	0.00	0.00	0.00	0.00
Appropriations	0.00	0.00	0.00	0.00	0.00
P & L Balance carried down	272.13	115.79	70.49	59.05	30.51
Dividend	0.00	0.00	0.00	0.00	0.00
Preference Dividend	0.00	0.00	0.00	0.00	0.00
Equity Dividend (%)	0.00	0.00	0.00	0.00	0.00
Dividend Per Share(Rs)	0.00	0.00	0.00	0.00	0.00
Earnings Per Share-Unit Curr	5.58	18.46	17.85	20.91	14.48
Earnings Per Share(Adj)-Unit Curr	-	-	-	-	-
Book Value	14.17	97.62	61.69	52.88	32.36
Book Value(Adj)-Unit Curr	-	-	-	-	-