| Gross Sales |
324.04 |
269.79 |
237.73 |
| Excise Duty |
0.00 |
0.00 |
0.00 |
| Net Sales |
324.04 |
269.79 |
237.73 |
| Other Operating Income |
0.00 |
0.00 |
0.00 |
| Other Income |
2.37 |
1.98 |
1.76 |
| Total Income |
326.42 |
271.77 |
239.48 |
| Total Expenditure |
309.13 |
254.86 |
225.36 |
| PBIDT |
17.29 |
16.91 |
14.12 |
| Interest |
6.86 |
6.98 |
5.44 |
| PBDT |
10.43 |
9.93 |
8.68 |
| Depreciation |
2.08 |
1.94 |
1.90 |
| Tax |
0.00 |
0.00 |
0.00 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
-0.14 |
-0.05 |
-0.13 |
| Reported Profit After Tax |
8.48 |
8.04 |
6.91 |
| Extra-ordinary Items |
1.85 |
0.00 |
0.00 |
| Adjusted Profit After Extra-ordinary item |
6.63 |
8.04 |
6.91 |
| EPS (Unit Curr.) |
2.86 |
3.61 |
2.66 |
| EPS (Adj) (Unit Curr.) |
2.86 |
3.61 |
2.66 |
| Calculated EPS (Unit Curr.) |
2.86 |
2.71 |
2.66 |
| Calculated EPS (Adj) (Unit Curr.) |
2.86 |
2.71 |
2.66 |
| Calculated EPS (Ann.) (Unit Curr.) |
11.42 |
10.82 |
10.63 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
11.42 |
10.82 |
10.63 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
0.00 |
0.00 |
0.00 |
| Equity |
29.70 |
29.70 |
26.00 |
| Reserve & Surplus |
0.00 |
0.00 |
0.00 |
| Face Value |
10.00 |
10.00 |
10.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
5.34 |
6.27 |
5.94 |
| PBDTM(%) |
3.22 |
3.68 |
3.65 |
| PATM(%) |
2.62 |
2.98 |
2.91 |