| Gross Sales |
269.79 |
237.73 |
229.15 |
| Excise Duty |
0.00 |
0.00 |
0.00 |
| Net Sales |
269.79 |
237.73 |
229.15 |
| Other Operating Income |
0.00 |
0.00 |
0.00 |
| Other Income |
1.98 |
1.76 |
1.07 |
| Total Income |
271.77 |
239.48 |
230.21 |
| Total Expenditure |
254.86 |
225.36 |
217.57 |
| PBIDT |
16.91 |
14.12 |
12.65 |
| Interest |
6.98 |
5.44 |
4.51 |
| PBDT |
9.93 |
8.68 |
8.13 |
| Depreciation |
1.94 |
1.90 |
1.85 |
| Tax |
0.00 |
0.00 |
0.00 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
-0.05 |
-0.13 |
0.30 |
| Reported Profit After Tax |
8.04 |
6.91 |
5.98 |
| Extra-ordinary Items |
0.00 |
0.00 |
0.00 |
| Adjusted Profit After Extra-ordinary item |
8.04 |
6.91 |
5.98 |
| EPS (Unit Curr.) |
3.61 |
2.66 |
2.30 |
| EPS (Adj) (Unit Curr.) |
3.61 |
2.66 |
2.30 |
| Calculated EPS (Unit Curr.) |
2.71 |
2.66 |
2.30 |
| Calculated EPS (Adj) (Unit Curr.) |
2.71 |
2.66 |
2.30 |
| Calculated EPS (Ann.) (Unit Curr.) |
10.82 |
10.63 |
9.21 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
10.82 |
10.63 |
9.21 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
0.00 |
0.00 |
0.00 |
| Equity |
29.70 |
26.00 |
26.00 |
| Reserve & Surplus |
0.00 |
0.00 |
165.12 |
| Face Value |
10.00 |
10.00 |
10.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
6.27 |
5.94 |
5.52 |
| PBDTM(%) |
3.68 |
3.65 |
3.55 |
| PATM(%) |
2.98 |
2.91 |
2.61 |