| Gross Sales |
350.19 |
317.11 |
275.73 |
| Excise Duty |
0.00 |
0.00 |
0.00 |
| Net Sales |
350.19 |
317.11 |
275.73 |
| Other Operating Income |
0.00 |
0.00 |
0.00 |
| Other Income |
0.37 |
1.41 |
3.67 |
| Total Income |
350.56 |
318.52 |
279.41 |
| Total Expenditure |
324.20 |
296.53 |
259.93 |
| PBIDT |
26.36 |
21.98 |
19.47 |
| Interest |
9.79 |
9.27 |
7.43 |
| PBDT |
16.57 |
12.71 |
12.04 |
| Depreciation |
2.35 |
2.40 |
2.21 |
| Tax |
0.00 |
0.00 |
0.00 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
0.18 |
-0.22 |
-0.28 |
| Reported Profit After Tax |
14.03 |
10.53 |
10.11 |
| Extra-ordinary Items |
0.00 |
0.00 |
0.00 |
| Adjusted Profit After Extra-ordinary item |
14.03 |
10.53 |
10.11 |
| EPS (Unit Curr.) |
4.72 |
3.55 |
3.40 |
| EPS (Adj) (Unit Curr.) |
4.72 |
3.55 |
3.40 |
| Calculated EPS (Unit Curr.) |
4.72 |
3.55 |
3.40 |
| Calculated EPS (Adj) (Unit Curr.) |
4.72 |
3.55 |
3.40 |
| Calculated EPS (Ann.) (Unit Curr.) |
18.89 |
14.18 |
13.61 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
18.89 |
14.18 |
13.61 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
0.00 |
0.00 |
0.00 |
| Equity |
29.70 |
29.70 |
29.70 |
| Reserve & Surplus |
0.00 |
0.00 |
0.00 |
| Face Value |
10.00 |
10.00 |
10.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
7.53 |
6.93 |
7.06 |
| PBDTM(%) |
4.73 |
4.01 |
4.37 |
| PATM(%) |
4.01 |
3.32 |
3.67 |