| Gross Sales |
1,366.61 |
693.95 |
1,317.41 |
| Excise Duty |
0.00 |
0.00 |
0.00 |
| Net Sales |
1,366.61 |
693.95 |
1,317.41 |
| Other Operating Income |
0.00 |
0.00 |
0.00 |
| Other Income |
11.38 |
9.03 |
6.48 |
| Total Income |
1,377.99 |
702.97 |
1,323.88 |
| Total Expenditure |
1,338.61 |
692.49 |
1,340.58 |
| PBIDT |
39.38 |
10.49 |
-16.69 |
| Interest |
3.56 |
2.39 |
2.48 |
| PBDT |
35.82 |
8.10 |
-19.18 |
| Depreciation |
1.27 |
1.20 |
2.52 |
| Tax |
8.72 |
4.55 |
-7.89 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
0.70 |
-0.12 |
-0.24 |
| Reported Profit After Tax |
25.13 |
2.46 |
-13.56 |
| Extra-ordinary Items |
0.00 |
0.00 |
0.00 |
| Adjusted Profit After Extra-ordinary item |
25.13 |
2.46 |
-13.56 |
| EPS (Unit Curr.) |
0.50 |
0.05 |
-0.27 |
| EPS (Adj) (Unit Curr.) |
0.50 |
0.05 |
-0.27 |
| Calculated EPS (Unit Curr.) |
5.02 |
0.49 |
-2.71 |
| Calculated EPS (Adj) (Unit Curr.) |
5.02 |
0.49 |
-2.71 |
| Calculated EPS (Ann.) (Unit Curr.) |
20.07 |
1.96 |
-10.83 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
20.07 |
1.96 |
-10.83 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
0.00 |
0.00 |
0.00 |
| Equity |
50.08 |
50.08 |
50.08 |
| Reserve & Surplus |
0.00 |
689.42 |
686.97 |
| Face Value |
10.00 |
10.00 |
10.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
2.88 |
1.51 |
-1.27 |
| PBDTM(%) |
2.62 |
1.17 |
-1.46 |
| PATM(%) |
1.84 |
0.35 |
-1.03 |