| Gross Sales |
1,992.77 |
2,149.17 |
1,088.49 |
| Excise Duty |
0.00 |
0.00 |
0.00 |
| Net Sales |
1,992.77 |
2,149.17 |
1,088.49 |
| Other Operating Income |
0.00 |
0.00 |
0.00 |
| Other Income |
40.33 |
35.78 |
10.98 |
| Total Income |
2,033.10 |
2,184.95 |
1,099.48 |
| Total Expenditure |
1,950.76 |
2,112.63 |
1,081.57 |
| PBIDT |
82.34 |
72.32 |
17.91 |
| Interest |
9.14 |
6.40 |
7.12 |
| PBDT |
73.20 |
65.93 |
10.79 |
| Depreciation |
1.30 |
1.47 |
1.21 |
| Tax |
20.18 |
18.87 |
2.58 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
-0.76 |
-2.65 |
-0.18 |
| Reported Profit After Tax |
52.49 |
48.23 |
7.17 |
| Extra-ordinary Items |
0.00 |
0.00 |
0.00 |
| Adjusted Profit After Extra-ordinary item |
52.49 |
48.23 |
7.17 |
| EPS (Unit Curr.) |
1.05 |
0.96 |
0.14 |
| EPS (Adj) (Unit Curr.) |
1.05 |
0.96 |
0.14 |
| Calculated EPS (Unit Curr.) |
1.05 |
0.96 |
0.14 |
| Calculated EPS (Adj) (Unit Curr.) |
1.05 |
0.96 |
0.14 |
| Calculated EPS (Ann.) (Unit Curr.) |
4.19 |
3.85 |
0.57 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
4.19 |
3.85 |
0.57 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
0.00 |
0.00 |
0.00 |
| Equity |
50.08 |
50.08 |
50.08 |
| Reserve & Surplus |
825.12 |
772.63 |
739.42 |
| Face Value |
1.00 |
1.00 |
1.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
4.13 |
3.37 |
1.65 |
| PBDTM(%) |
3.67 |
3.07 |
0.99 |
| PATM(%) |
2.63 |
2.24 |
0.66 |