| Gross Sales |
28.18 |
36.53 |
82.99 |
| Excise Duty |
0.00 |
0.00 |
0.00 |
| Net Sales |
28.18 |
36.53 |
82.99 |
| Other Operating Income |
0.00 |
0.00 |
0.00 |
| Other Income |
0.01 |
0.07 |
0.20 |
| Total Income |
28.19 |
36.59 |
83.19 |
| Total Expenditure |
22.11 |
30.40 |
75.35 |
| PBIDT |
6.08 |
6.20 |
7.84 |
| Interest |
1.40 |
1.43 |
1.43 |
| PBDT |
4.68 |
4.76 |
6.41 |
| Depreciation |
1.39 |
1.23 |
0.57 |
| Tax |
0.81 |
0.89 |
1.29 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
0.02 |
0.00 |
0.24 |
| Reported Profit After Tax |
2.47 |
2.64 |
4.31 |
| Extra-ordinary Items |
0.00 |
0.00 |
0.00 |
| Adjusted Profit After Extra-ordinary item |
2.47 |
2.64 |
4.31 |
| EPS (Unit Curr.) |
2.39 |
2.55 |
5.17 |
| EPS (Adj) (Unit Curr.) |
2.39 |
2.55 |
5.17 |
| Calculated EPS (Unit Curr.) |
2.39 |
2.55 |
4.17 |
| Calculated EPS (Adj) (Unit Curr.) |
2.39 |
2.55 |
4.17 |
| Calculated EPS (Ann.) (Unit Curr.) |
9.55 |
10.20 |
16.67 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
9.55 |
10.20 |
16.67 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
0.00 |
0.00 |
0.00 |
| Equity |
10.35 |
10.35 |
10.35 |
| Reserve & Surplus |
0.00 |
0.00 |
0.00 |
| Face Value |
10.00 |
10.00 |
10.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
21.58 |
16.97 |
9.45 |
| PBDTM(%) |
16.61 |
13.03 |
7.72 |
| PATM(%) |
8.77 |
7.23 |
5.19 |