| Gross Sales |
82.99 |
20.89 |
27.67 |
| Excise Duty |
0.00 |
0.00 |
0.00 |
| Net Sales |
82.99 |
20.89 |
27.67 |
| Other Operating Income |
0.00 |
0.00 |
0.00 |
| Other Income |
0.20 |
0.02 |
0.00 |
| Total Income |
83.19 |
20.90 |
27.67 |
| Total Expenditure |
75.35 |
14.97 |
22.98 |
| PBIDT |
7.84 |
5.94 |
4.69 |
| Interest |
1.43 |
1.25 |
1.00 |
| PBDT |
6.41 |
4.68 |
3.69 |
| Depreciation |
0.57 |
1.58 |
1.13 |
| Tax |
1.29 |
0.78 |
0.56 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
0.24 |
0.00 |
0.08 |
| Reported Profit After Tax |
4.31 |
2.32 |
1.92 |
| Extra-ordinary Items |
0.00 |
0.00 |
0.00 |
| Adjusted Profit After Extra-ordinary item |
4.31 |
2.32 |
1.92 |
| EPS (Unit Curr.) |
5.17 |
2.96 |
2.45 |
| EPS (Adj) (Unit Curr.) |
5.17 |
2.96 |
2.45 |
| Calculated EPS (Unit Curr.) |
4.17 |
2.96 |
2.45 |
| Calculated EPS (Adj) (Unit Curr.) |
4.17 |
2.96 |
2.45 |
| Calculated EPS (Ann.) (Unit Curr.) |
16.67 |
11.85 |
9.78 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
16.67 |
11.85 |
9.78 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
0.00 |
0.00 |
0.00 |
| Equity |
10.35 |
7.85 |
7.85 |
| Reserve & Surplus |
0.00 |
0.00 |
0.00 |
| Face Value |
10.00 |
10.00 |
10.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
9.45 |
28.43 |
16.95 |
| PBDTM(%) |
7.72 |
22.40 |
13.34 |
| PATM(%) |
5.19 |
11.11 |
6.94 |