- | Industry : - | |
---|---|---|
|
|
|
|
|
|
|
|
|
Mar '2024 | Mar '2023 | Mar '2022 | Mar '2021 | Mar '2020 | |
---|---|---|---|---|---|
SOURCES OF FUNDS : | |||||
Equity Share Capital | 7.85 | 7.85 | 5.45 | 5.45 | 5.45 |
Reserves | 17.46 | 14.58 | 5.54 | 3.79 | 2.39 |
Equity Share Warrants | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Equity Application Money | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Total Shareholders Funds | 25.31 | 22.43 | 10.99 | 9.24 | 7.84 |
Secured Loans | 32.15 | 32.13 | 29.71 | 13.87 | 10.38 |
Unsecured Loans | 0.00 | 0.00 | 0.46 | 12.61 | 7.10 |
Total Debt | 32.15 | 32.13 | 30.17 | 26.48 | 17.48 |
Other Liabilities | 0.00 | 0.00 | 0.00 | 0.00 | 0.77 |
Total Liabilities | 57.46 | 54.56 | 41.16 | 35.72 | 26.09 |
APPLICATION OF FUNDS : | |||||
Gross Block | 30.99 | 30.73 | 25.11 | 20.19 | 11.71 |
Less: Accumulated Depreciation | 18.86 | 14.98 | 10.04 | 5.92 | 3.49 |
Less:Impairment of Assets | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Net Block | 12.13 | 15.75 | 15.07 | 14.27 | 8.22 |
Lease Adjustments | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Capital Work in Progress | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Investments | 1.08 | 1.08 | 1.08 | 1.08 | 1.08 |
Current Assets, Loans & Advances | |||||
Inventories | 25.25 | 21.66 | 18.66 | 10.70 | 4.80 |
Sundry Debtors | 48.17 | 25.91 | 19.19 | 10.96 | 8.26 |
Cash and Bank Balance | 0.51 | 0.20 | 0.07 | 0.32 | 0.01 |
Loans and Advances | 4.57 | 3.77 | 1.66 | 3.59 | 3.04 |
Total Current Assets | 78.49 | 51.54 | 39.57 | 25.56 | 16.11 |
Less : Current Liabilities and Provisions | |||||
Current Liabilities | 37.14 | 16.73 | 17.15 | 6.91 | 2.64 |
Provisions | 1.38 | 1.10 | 0.82 | 0.42 | 0.30 |
Total CL & Provisions | 38.53 | 17.83 | 17.97 | 7.33 | 2.94 |
Net Current Assets | 39.97 | 33.71 | 21.60 | 18.23 | 13.17 |
Miscellaneous Expenses not written off | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Deferred Tax Assets | 0.08 | 0.00 | 0.00 | 0.00 | 0.04 |
Deferred Tax Liability | 0.00 | 0.02 | 0.09 | 0.15 | 0.00 |
Net Deferred Tax | 0.08 | -0.02 | -0.09 | -0.15 | 0.04 |
Other Assets | 4.20 | 4.04 | 3.50 | 2.28 | 3.58 |
Total Assets | 57.46 | 54.56 | 41.16 | 35.71 | 26.09 |
Contingent Liabilities | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |