| Gross Sales |
209.93 |
174.51 |
311.33 |
| Excise Duty |
0.00 |
0.00 |
0.00 |
| Net Sales |
209.93 |
174.51 |
311.33 |
| Other Operating Income |
0.00 |
0.00 |
0.00 |
| Other Income |
1.51 |
-0.04 |
0.30 |
| Total Income |
211.44 |
174.47 |
311.62 |
| Total Expenditure |
206.09 |
165.01 |
276.84 |
| PBIDT |
5.35 |
9.46 |
34.78 |
| Interest |
3.97 |
3.26 |
2.99 |
| PBDT |
1.38 |
6.20 |
31.79 |
| Depreciation |
4.58 |
4.66 |
4.59 |
| Tax |
-1.83 |
-1.02 |
5.31 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
1.09 |
1.38 |
0.86 |
| Reported Profit After Tax |
-2.45 |
1.18 |
21.03 |
| Extra-ordinary Items |
0.00 |
0.00 |
0.00 |
| Adjusted Profit After Extra-ordinary item |
-2.45 |
1.18 |
21.03 |
| EPS (Unit Curr.) |
-0.73 |
0.35 |
6.22 |
| EPS (Adj) (Unit Curr.) |
-0.73 |
0.35 |
6.22 |
| Calculated EPS (Unit Curr.) |
-0.73 |
0.35 |
6.22 |
| Calculated EPS (Adj) (Unit Curr.) |
-0.73 |
0.35 |
6.22 |
| Calculated EPS (Ann.) (Unit Curr.) |
-2.90 |
1.40 |
24.89 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
-2.90 |
1.40 |
24.89 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
0.00 |
0.00 |
0.00 |
| Equity |
33.80 |
33.80 |
33.80 |
| Reserve & Surplus |
0.00 |
0.00 |
361.67 |
| Face Value |
10.00 |
10.00 |
10.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
2.55 |
5.42 |
11.17 |
| PBDTM(%) |
0.66 |
3.55 |
10.21 |
| PATM(%) |
-1.17 |
0.68 |
6.75 |