| Gross Sales |
347.26 |
367.38 |
209.93 |
| Excise Duty |
0.00 |
0.00 |
0.00 |
| Net Sales |
347.26 |
367.38 |
209.93 |
| Other Operating Income |
0.00 |
0.00 |
0.00 |
| Other Income |
0.05 |
0.77 |
1.51 |
| Total Income |
347.32 |
368.16 |
211.44 |
| Total Expenditure |
315.47 |
316.65 |
206.08 |
| PBIDT |
31.85 |
51.51 |
5.36 |
| Interest |
4.50 |
3.12 |
3.97 |
| PBDT |
27.35 |
48.39 |
1.40 |
| Depreciation |
4.79 |
4.66 |
4.58 |
| Tax |
4.46 |
9.97 |
-1.83 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
0.75 |
1.17 |
1.09 |
| Reported Profit After Tax |
17.35 |
32.59 |
-2.44 |
| Extra-ordinary Items |
0.00 |
0.00 |
0.00 |
| Adjusted Profit After Extra-ordinary item |
17.35 |
32.59 |
-2.44 |
| EPS (Unit Curr.) |
5.13 |
9.64 |
-0.72 |
| EPS (Adj) (Unit Curr.) |
5.13 |
9.64 |
-0.72 |
| Calculated EPS (Unit Curr.) |
5.13 |
9.64 |
-0.72 |
| Calculated EPS (Adj) (Unit Curr.) |
5.13 |
9.64 |
-0.72 |
| Calculated EPS (Ann.) (Unit Curr.) |
20.54 |
38.57 |
-2.89 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
20.54 |
38.57 |
-2.89 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
0.00 |
0.00 |
0.00 |
| Equity |
33.80 |
33.80 |
33.80 |
| Reserve & Surplus |
0.00 |
0.00 |
0.00 |
| Face Value |
10.00 |
10.00 |
10.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
9.17 |
14.02 |
2.55 |
| PBDTM(%) |
7.88 |
13.17 |
0.67 |
| PATM(%) |
5.00 |
8.87 |
-1.16 |