| Gross Sales |
367.38 |
209.93 |
174.51 |
| Excise Duty |
0.00 |
0.00 |
0.00 |
| Net Sales |
367.38 |
209.93 |
174.51 |
| Other Operating Income |
0.00 |
0.00 |
0.00 |
| Other Income |
0.77 |
1.51 |
-0.04 |
| Total Income |
368.16 |
211.44 |
174.47 |
| Total Expenditure |
316.65 |
206.08 |
165.01 |
| PBIDT |
51.51 |
5.36 |
9.46 |
| Interest |
3.12 |
3.97 |
3.26 |
| PBDT |
48.39 |
1.40 |
6.20 |
| Depreciation |
4.66 |
4.58 |
4.66 |
| Tax |
9.97 |
-1.83 |
-1.02 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
1.17 |
1.09 |
1.38 |
| Reported Profit After Tax |
32.59 |
-2.44 |
1.18 |
| Extra-ordinary Items |
0.00 |
0.00 |
0.00 |
| Adjusted Profit After Extra-ordinary item |
32.59 |
-2.44 |
1.18 |
| EPS (Unit Curr.) |
9.64 |
-0.72 |
0.35 |
| EPS (Adj) (Unit Curr.) |
9.64 |
-0.72 |
0.35 |
| Calculated EPS (Unit Curr.) |
9.64 |
-0.72 |
0.35 |
| Calculated EPS (Adj) (Unit Curr.) |
9.64 |
-0.72 |
0.35 |
| Calculated EPS (Ann.) (Unit Curr.) |
38.57 |
-2.89 |
1.40 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
38.57 |
-2.89 |
1.40 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
0.00 |
0.00 |
0.00 |
| Equity |
33.80 |
33.80 |
33.80 |
| Reserve & Surplus |
0.00 |
0.00 |
0.00 |
| Face Value |
10.00 |
10.00 |
10.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
14.02 |
2.55 |
5.42 |
| PBDTM(%) |
13.17 |
0.67 |
3.55 |
| PATM(%) |
8.87 |
-1.16 |
0.68 |