Profit & Loss

Particulars	Mar '25	Mar '24	Mar '23	Mar '22	Mar '21
INCOME :
Sales Turnover	-	-	-	-	-
Excise Duty	0.00	0.00	0.00	0.00	0.00
Net Sales	951.04	654.10	524.30	394.21	302.41
Other Income	2.15	3.43	4.51	2.08	1.16
Stock Adjustments	23.49	9.87	15.48	12.61	8.50
Total Income	976.68	667.40	544.29	408.90	312.07
EXPENDITURE :
Raw Materials	767.86	529.15	446.76	321.22	241.41
Power and Fuel Cost	15.28	3.71	1.56	1.41	0.93
Other Manufacturing Expenses	24.48	9.33	3.43	4.94	6.52
Selling and Administration Expenses	32.93	26.20	26.70	21.49	19.26
Miscellaneous Expenses	12.41	4.89	1.94	0.73	0.53
Employee Benefit Expenses	46.79	27.75	18.27	12.69	11.20
Less: Preoperative Expenditure	-	-	-	-	-
Total Expenses	-	-	-	-	-
Operating Profit	76.94	66.37	45.63	46.42	32.21
Interest	12.90	3.45	2.33	2.62	1.42
Gross Profit	64.04	62.92	43.30	43.80	30.79
Depreciation	18.27	5.44	5.08	5.27	2.60
Profit Before Tax	45.77	57.48	38.22	38.53	28.19
Current Tax	6.26	10.37	11.59	10.11	6.99
Fringe Benefit tax	0.00	0.00	0.00	0.00	0.00
Deferred Tax	4.67	2.74	-0.23	-0.27	0.24
Reported Net Profit	34.84	44.38	26.86	28.69	20.96
Extraordinary Items	-0.15	0.02	0.01	0.09	0.42
Adjusted Net Profit	34.99	44.36	26.85	28.60	20.54
Adjustment below Net Profit	0.22	-0.19	-0.01	-0.46	-0.05
Profit/Loss Balance carried down	131.03	86.84	60.24	32.17	11.26
Statutory Appropriations	0.00	0.00	0.00	0.00	0.00
Appropriations	0.00	0.00	0.25	0.17	0.00
P & L Balance carried down	166.08	131.03	86.84	60.24	32.17
Dividend	0.00	0.00	0.00	0.00	0.00
Preference Dividend	0.00	0.00	0.00	0.00	0.00
Equity Dividend (%)	0.00	0.00	0.00	1.00	0.00
Dividend Per Share(Rs)	0.00	0.00	0.00	0.10	0.00
Earnings Per Share-Unit Curr	10.31	13.13	7.95	11.62	12.74
Earnings Per Share(Adj)-Unit Curr	-	-	-	-	-
Book Value	116.70	106.33	93.26	34.40	34.24
Book Value(Adj)-Unit Curr	116.70	106.33	93.26	-	-