| Gross Sales |
741.13 |
743.37 |
781.13 |
| Excise Duty |
0.00 |
0.00 |
0.00 |
| Net Sales |
741.13 |
743.37 |
781.13 |
| Other Operating Income |
0.00 |
0.00 |
0.00 |
| Other Income |
8.52 |
6.13 |
8.80 |
| Total Income |
749.65 |
749.50 |
789.93 |
| Total Expenditure |
682.60 |
685.09 |
704.76 |
| PBIDT |
67.05 |
64.41 |
85.17 |
| Interest |
5.30 |
5.25 |
5.14 |
| PBDT |
61.75 |
59.16 |
80.03 |
| Depreciation |
11.57 |
11.30 |
11.10 |
| Tax |
11.45 |
11.49 |
16.15 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
1.40 |
1.35 |
0.52 |
| Reported Profit After Tax |
37.33 |
35.02 |
52.26 |
| Extra-ordinary Items |
0.00 |
0.00 |
0.00 |
| Adjusted Profit After Extra-ordinary item |
37.33 |
35.02 |
52.26 |
| EPS (Unit Curr.) |
5.10 |
4.87 |
7.26 |
| EPS (Adj) (Unit Curr.) |
5.10 |
4.87 |
7.26 |
| Calculated EPS (Unit Curr.) |
4.42 |
4.87 |
7.26 |
| Calculated EPS (Adj) (Unit Curr.) |
4.42 |
4.87 |
7.26 |
| Calculated EPS (Ann.) (Unit Curr.) |
17.69 |
19.47 |
29.06 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
17.69 |
19.47 |
29.06 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
0.00 |
0.00 |
0.00 |
| Equity |
84.40 |
71.94 |
71.94 |
| Reserve & Surplus |
0.00 |
0.00 |
0.00 |
| Face Value |
10.00 |
10.00 |
10.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
9.05 |
8.66 |
10.90 |
| PBDTM(%) |
8.33 |
7.96 |
10.25 |
| PATM(%) |
5.04 |
4.71 |
6.69 |