| Gross Sales |
752.82 |
768.07 |
767.09 |
| Excise Duty |
0.00 |
0.00 |
0.00 |
| Net Sales |
752.82 |
768.07 |
767.09 |
| Other Operating Income |
0.00 |
0.00 |
0.00 |
| Other Income |
14.60 |
15.20 |
16.34 |
| Total Income |
767.42 |
783.27 |
783.43 |
| Total Expenditure |
670.34 |
714.69 |
695.90 |
| PBIDT |
97.08 |
68.58 |
87.53 |
| Interest |
11.25 |
10.80 |
8.23 |
| PBDT |
85.83 |
57.78 |
79.30 |
| Depreciation |
12.56 |
12.66 |
12.41 |
| Tax |
15.50 |
9.05 |
14.74 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
1.78 |
-2.02 |
1.51 |
| Reported Profit After Tax |
55.99 |
38.09 |
50.64 |
| Extra-ordinary Items |
0.00 |
0.00 |
0.00 |
| Adjusted Profit After Extra-ordinary item |
55.99 |
38.09 |
50.64 |
| EPS (Unit Curr.) |
6.63 |
4.51 |
6.00 |
| EPS (Adj) (Unit Curr.) |
6.63 |
4.51 |
6.00 |
| Calculated EPS (Unit Curr.) |
6.63 |
4.51 |
6.00 |
| Calculated EPS (Adj) (Unit Curr.) |
6.63 |
4.51 |
6.00 |
| Calculated EPS (Ann.) (Unit Curr.) |
26.54 |
18.05 |
24.00 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
26.54 |
18.05 |
24.00 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
0.00 |
0.00 |
0.00 |
| Equity |
84.40 |
84.40 |
84.40 |
| Reserve & Surplus |
0.00 |
0.00 |
0.00 |
| Face Value |
10.00 |
10.00 |
10.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
12.90 |
8.93 |
11.41 |
| PBDTM(%) |
11.40 |
7.52 |
10.34 |
| PATM(%) |
7.44 |
4.96 |
6.60 |