| Gross Sales |
767.09 |
749.88 |
731.17 |
| Excise Duty |
0.00 |
0.00 |
0.00 |
| Net Sales |
767.09 |
749.88 |
731.17 |
| Other Operating Income |
0.00 |
0.00 |
0.00 |
| Other Income |
16.34 |
8.49 |
7.53 |
| Total Income |
783.43 |
758.37 |
738.70 |
| Total Expenditure |
695.90 |
679.83 |
660.55 |
| PBIDT |
87.53 |
78.54 |
78.15 |
| Interest |
8.23 |
4.75 |
2.57 |
| PBDT |
79.30 |
73.79 |
75.58 |
| Depreciation |
12.41 |
11.59 |
11.46 |
| Tax |
14.74 |
14.21 |
13.42 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
1.51 |
0.80 |
0.84 |
| Reported Profit After Tax |
50.64 |
47.19 |
49.86 |
| Extra-ordinary Items |
0.00 |
0.00 |
0.00 |
| Adjusted Profit After Extra-ordinary item |
50.64 |
47.19 |
49.86 |
| EPS (Unit Curr.) |
6.00 |
5.59 |
5.91 |
| EPS (Adj) (Unit Curr.) |
6.00 |
5.59 |
5.91 |
| Calculated EPS (Unit Curr.) |
6.00 |
5.59 |
5.91 |
| Calculated EPS (Adj) (Unit Curr.) |
6.00 |
5.59 |
5.91 |
| Calculated EPS (Ann.) (Unit Curr.) |
24.00 |
22.36 |
23.63 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
24.00 |
22.36 |
23.63 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
0.00 |
0.00 |
0.00 |
| Equity |
84.40 |
84.40 |
84.40 |
| Reserve & Surplus |
0.00 |
0.00 |
0.00 |
| Face Value |
10.00 |
10.00 |
10.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
11.41 |
10.47 |
10.69 |
| PBDTM(%) |
10.34 |
9.84 |
10.34 |
| PATM(%) |
6.60 |
6.29 |
6.82 |