Profit & Loss

Particulars	Mar '25	Mar '24	Mar '23	Mar '22	Mar '21
INCOME :
Sales Turnover	-	-	-	-	-
Excise Duty	0.00	0.00	0.00	0.00	0.00
Net Sales	2,996.80	2,957.23	3,329.21	3,185.32	1,918.36
Other Income	29.69	28.88	17.61	16.17	14.61
Stock Adjustments	-5.16	0.06	-65.14	72.00	-3.44
Total Income	3,021.33	2,986.17	3,281.68	3,273.49	1,929.53
EXPENDITURE :
Raw Materials	2,115.98	2,132.10	2,340.14	2,095.74	1,117.24
Power and Fuel Cost	242.77	239.62	245.92	197.33	140.83
Other Manufacturing Expenses	202.54	198.90	203.64	219.07	171.40
Selling and Administration Expenses	51.57	54.38	94.12	39.83	38.64
Miscellaneous Expenses	7.24	7.56	22.65	65.56	23.42
Employee Benefit Expenses	99.50	90.58	88.54	94.74	86.77
Less: Preoperative Expenditure	-	-	-	-	-
Total Expenses	-	-	-	-	-
Operating Profit	301.73	263.03	286.67	561.22	351.23
Interest	25.21	29.99	30.80	39.95	58.79
Gross Profit	276.52	233.04	255.87	521.27	292.44
Depreciation	45.43	44.11	43.22	42.04	39.78
Profit Before Tax	231.09	188.93	212.65	479.23	252.66
Current Tax	52.51	41.34	48.08	115.31	51.64
Fringe Benefit tax	0.00	0.00	0.00	0.00	0.00
Deferred Tax	4.11	6.27	8.37	8.39	15.42
Reported Net Profit	174.47	141.32	156.20	355.53	185.60
Extraordinary Items	3.99	2.60	1.86	0.77	0.04
Adjusted Net Profit	170.48	138.72	154.34	354.76	185.56
Adjustment below Net Profit	0.00	0.00	-1.36	0.00	0.00
Profit/Loss Balance carried down	980.70	839.38	683.18	326.32	140.79
Statutory Appropriations	0.00	0.00	0.00	0.00	0.00
Appropriations	0.00	0.00	0.00	-0.21	0.07
P & L Balance carried down	1,155.17	980.70	838.02	682.06	326.32
Dividend	0.00	0.00	0.00	0.00	0.00
Preference Dividend	0.00	0.00	0.00	0.00	0.00
Equity Dividend (%)	0.00	0.00	0.00	0.00	0.00
Dividend Per Share(Rs)	0.00	0.00	0.00	0.00	0.00
Earnings Per Share-Unit Curr	20.67	19.64	21.71	49.42	25.80
Earnings Per Share(Adj)-Unit Curr	-	-	-	-	-
Book Value	217.20	178.76	158.97	137.16	87.70
Book Value(Adj)-Unit Curr	217.20	-	-	-	-