| Gross Sales |
2,865.84 |
2,753.87 |
2,480.84 |
| Excise Duty |
0.00 |
0.00 |
0.00 |
| Net Sales |
2,865.84 |
2,753.87 |
2,480.84 |
| Other Operating Income |
21.23 |
7.99 |
13.19 |
| Other Income |
0.95 |
0.81 |
0.86 |
| Total Income |
2,888.02 |
2,762.67 |
2,494.89 |
| Total Expenditure |
2,624.75 |
2,482.18 |
2,249.78 |
| PBIDT |
263.27 |
280.49 |
245.11 |
| Interest |
7.23 |
6.37 |
6.30 |
| PBDT |
256.04 |
274.12 |
238.81 |
| Depreciation |
56.50 |
53.12 |
49.18 |
| Tax |
50.41 |
57.10 |
47.76 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
-0.31 |
-1.44 |
-1.23 |
| Reported Profit After Tax |
149.44 |
165.34 |
143.10 |
| Extra-ordinary Items |
0.00 |
0.00 |
0.00 |
| Adjusted Profit After Extra-ordinary item |
149.44 |
165.34 |
143.10 |
| EPS (Unit Curr.) |
0.23 |
0.25 |
0.30 |
| EPS (Adj) (Unit Curr.) |
0.23 |
0.25 |
0.20 |
| Calculated EPS (Unit Curr.) |
0.23 |
0.25 |
0.32 |
| Calculated EPS (Adj) (Unit Curr.) |
0.23 |
0.25 |
0.21 |
| Calculated EPS (Ann.) (Unit Curr.) |
0.90 |
1.00 |
1.29 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
0.90 |
1.00 |
0.86 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
0.00 |
0.00 |
0.00 |
| Equity |
663.17 |
663.17 |
442.11 |
| Reserve & Surplus |
0.00 |
0.00 |
0.00 |
| Face Value |
1.00 |
1.00 |
1.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
9.19 |
10.19 |
9.88 |
| PBDTM(%) |
8.93 |
9.95 |
9.63 |
| PATM(%) |
5.21 |
6.00 |
5.77 |