| Gross Sales |
2,500.31 |
2,282.25 |
2,323.01 |
| Excise Duty |
0.00 |
0.00 |
0.00 |
| Net Sales |
2,500.31 |
2,282.25 |
2,323.01 |
| Other Operating Income |
9.21 |
18.03 |
2.63 |
| Other Income |
1.61 |
0.58 |
4.75 |
| Total Income |
2,511.13 |
2,300.86 |
2,330.39 |
| Total Expenditure |
2,238.30 |
2,062.70 |
2,076.09 |
| PBIDT |
272.83 |
238.16 |
254.30 |
| Interest |
5.54 |
6.56 |
7.18 |
| PBDT |
267.29 |
231.60 |
247.12 |
| Depreciation |
47.60 |
46.96 |
44.40 |
| Tax |
54.72 |
46.28 |
50.71 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
0.04 |
-1.62 |
-0.07 |
| Reported Profit After Tax |
164.93 |
139.98 |
152.08 |
| Extra-ordinary Items |
0.00 |
0.00 |
0.00 |
| Adjusted Profit After Extra-ordinary item |
164.93 |
139.98 |
152.08 |
| EPS (Unit Curr.) |
0.37 |
0.32 |
0.34 |
| EPS (Adj) (Unit Curr.) |
0.37 |
0.32 |
0.34 |
| Calculated EPS (Unit Curr.) |
0.37 |
0.32 |
0.34 |
| Calculated EPS (Adj) (Unit Curr.) |
0.37 |
0.32 |
0.34 |
| Calculated EPS (Ann.) (Unit Curr.) |
1.49 |
1.27 |
1.38 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
1.49 |
1.27 |
1.38 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
0.00 |
0.00 |
0.00 |
| Equity |
442.11 |
442.11 |
442.11 |
| Reserve & Surplus |
0.00 |
0.00 |
0.00 |
| Face Value |
1.00 |
1.00 |
1.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
10.91 |
10.44 |
10.95 |
| PBDTM(%) |
10.69 |
10.15 |
10.64 |
| PATM(%) |
6.60 |
6.13 |
6.55 |