| Gross Sales |
2,480.84 |
2,500.31 |
2,282.25 |
| Excise Duty |
0.00 |
0.00 |
0.00 |
| Net Sales |
2,480.84 |
2,500.31 |
2,282.25 |
| Other Operating Income |
13.19 |
9.21 |
18.03 |
| Other Income |
0.86 |
1.61 |
0.58 |
| Total Income |
2,494.89 |
2,511.13 |
2,300.86 |
| Total Expenditure |
2,249.78 |
2,238.30 |
2,062.70 |
| PBIDT |
245.11 |
272.83 |
238.16 |
| Interest |
6.30 |
5.54 |
6.56 |
| PBDT |
238.81 |
267.29 |
231.60 |
| Depreciation |
49.18 |
47.60 |
46.96 |
| Tax |
47.76 |
54.72 |
46.28 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
-1.23 |
0.04 |
-1.62 |
| Reported Profit After Tax |
143.10 |
164.93 |
139.98 |
| Extra-ordinary Items |
0.00 |
0.00 |
0.00 |
| Adjusted Profit After Extra-ordinary item |
143.10 |
164.93 |
139.98 |
| EPS (Unit Curr.) |
0.30 |
0.37 |
0.32 |
| EPS (Adj) (Unit Curr.) |
0.20 |
0.25 |
0.21 |
| Calculated EPS (Unit Curr.) |
0.32 |
0.37 |
0.32 |
| Calculated EPS (Adj) (Unit Curr.) |
0.21 |
0.25 |
0.21 |
| Calculated EPS (Ann.) (Unit Curr.) |
1.29 |
1.49 |
1.27 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
0.86 |
0.99 |
0.85 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
0.00 |
0.00 |
0.00 |
| Equity |
442.11 |
442.11 |
442.11 |
| Reserve & Surplus |
0.00 |
0.00 |
0.00 |
| Face Value |
1.00 |
1.00 |
1.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
9.88 |
10.91 |
10.44 |
| PBDTM(%) |
9.63 |
10.69 |
10.15 |
| PATM(%) |
5.77 |
6.60 |
6.13 |