| Gross Sales |
197.40 |
196.45 |
180.02 |
| Excise Duty |
0.00 |
0.00 |
0.00 |
| Net Sales |
197.40 |
196.45 |
180.02 |
| Other Operating Income |
0.00 |
0.00 |
0.00 |
| Other Income |
14.05 |
12.70 |
11.96 |
| Total Income |
211.45 |
209.14 |
191.98 |
| Total Expenditure |
140.36 |
144.94 |
139.54 |
| PBIDT |
71.09 |
64.20 |
52.44 |
| Interest |
3.21 |
1.89 |
2.63 |
| PBDT |
67.88 |
62.31 |
49.81 |
| Depreciation |
10.49 |
10.52 |
10.15 |
| Tax |
11.27 |
11.68 |
7.41 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
5.26 |
2.04 |
2.00 |
| Reported Profit After Tax |
40.85 |
38.07 |
30.25 |
| Extra-ordinary Items |
-1.92 |
-2.45 |
-2.29 |
| Adjusted Profit After Extra-ordinary item |
42.77 |
40.52 |
32.54 |
| EPS (Unit Curr.) |
3.08 |
2.87 |
2.28 |
| EPS (Adj) (Unit Curr.) |
3.08 |
2.87 |
2.28 |
| Calculated EPS (Unit Curr.) |
3.08 |
2.87 |
2.28 |
| Calculated EPS (Adj) (Unit Curr.) |
3.08 |
2.87 |
2.28 |
| Calculated EPS (Ann.) (Unit Curr.) |
12.33 |
11.49 |
9.13 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
12.33 |
11.49 |
9.13 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
0.00 |
0.00 |
0.00 |
| Equity |
132.58 |
132.56 |
132.55 |
| Reserve & Surplus |
2,048.59 |
2,006.30 |
1,967.30 |
| Face Value |
10.00 |
10.00 |
10.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
36.01 |
32.68 |
29.13 |
| PBDTM(%) |
34.39 |
31.72 |
27.67 |
| PATM(%) |
20.69 |
19.38 |
16.80 |