| Gross Sales |
257.14 |
229.72 |
214.33 |
| Excise Duty |
0.00 |
0.00 |
0.00 |
| Net Sales |
257.14 |
229.72 |
214.33 |
| Other Operating Income |
0.00 |
0.00 |
0.00 |
| Other Income |
0.68 |
9.67 |
3.18 |
| Total Income |
257.82 |
239.39 |
217.52 |
| Total Expenditure |
167.74 |
160.80 |
148.30 |
| PBIDT |
90.08 |
78.58 |
69.22 |
| Interest |
2.57 |
1.81 |
3.25 |
| PBDT |
87.51 |
76.77 |
65.97 |
| Depreciation |
15.73 |
15.27 |
12.82 |
| Tax |
15.11 |
12.33 |
10.15 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
4.71 |
5.60 |
2.85 |
| Reported Profit After Tax |
51.96 |
43.57 |
40.14 |
| Extra-ordinary Items |
-1.69 |
-1.90 |
-1.99 |
| Adjusted Profit After Extra-ordinary item |
53.65 |
45.47 |
42.13 |
| EPS (Unit Curr.) |
3.92 |
3.29 |
3.03 |
| EPS (Adj) (Unit Curr.) |
3.92 |
3.29 |
3.03 |
| Calculated EPS (Unit Curr.) |
3.92 |
3.29 |
3.03 |
| Calculated EPS (Adj) (Unit Curr.) |
3.92 |
3.29 |
3.03 |
| Calculated EPS (Ann.) (Unit Curr.) |
15.67 |
13.14 |
12.11 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
15.67 |
13.14 |
12.11 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
0.00 |
0.00 |
0.00 |
| Equity |
132.61 |
132.59 |
132.59 |
| Reserve & Surplus |
0.00 |
0.00 |
2,132.50 |
| Face Value |
10.00 |
10.00 |
10.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
35.03 |
34.21 |
32.30 |
| PBDTM(%) |
34.03 |
33.42 |
30.78 |
| PATM(%) |
20.21 |
18.97 |
18.73 |