| Gross Sales |
214.33 |
214.66 |
197.40 |
| Excise Duty |
0.00 |
0.00 |
0.00 |
| Net Sales |
214.33 |
214.66 |
197.40 |
| Other Operating Income |
0.00 |
0.00 |
0.00 |
| Other Income |
3.18 |
5.61 |
14.05 |
| Total Income |
217.52 |
220.27 |
211.45 |
| Total Expenditure |
148.30 |
150.08 |
140.36 |
| PBIDT |
69.22 |
70.19 |
71.09 |
| Interest |
3.25 |
2.49 |
3.21 |
| PBDT |
65.97 |
67.70 |
67.88 |
| Depreciation |
12.82 |
11.64 |
10.49 |
| Tax |
10.15 |
7.65 |
11.27 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
2.85 |
5.48 |
5.26 |
| Reported Profit After Tax |
40.14 |
42.92 |
40.85 |
| Extra-ordinary Items |
-1.99 |
-2.18 |
-1.92 |
| Adjusted Profit After Extra-ordinary item |
42.13 |
45.10 |
42.77 |
| EPS (Unit Curr.) |
3.03 |
3.24 |
3.08 |
| EPS (Adj) (Unit Curr.) |
3.03 |
3.24 |
3.08 |
| Calculated EPS (Unit Curr.) |
3.03 |
3.24 |
3.08 |
| Calculated EPS (Adj) (Unit Curr.) |
3.03 |
3.24 |
3.08 |
| Calculated EPS (Ann.) (Unit Curr.) |
12.11 |
12.95 |
12.33 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
12.11 |
12.95 |
12.33 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
0.00 |
0.00 |
0.00 |
| Equity |
132.59 |
132.59 |
132.58 |
| Reserve & Surplus |
2,132.50 |
2,092.58 |
2,048.59 |
| Face Value |
10.00 |
10.00 |
10.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
32.30 |
32.70 |
36.01 |
| PBDTM(%) |
30.78 |
31.54 |
34.39 |
| PATM(%) |
18.73 |
19.99 |
20.69 |