| Gross Sales |
57.98 |
46.56 |
42.33 |
| Excise Duty |
0.00 |
0.00 |
0.00 |
| Net Sales |
57.98 |
46.56 |
42.33 |
| Other Operating Income |
0.00 |
0.00 |
0.00 |
| Other Income |
2.87 |
1.63 |
0.46 |
| Total Income |
60.85 |
48.19 |
42.78 |
| Total Expenditure |
47.99 |
38.90 |
36.68 |
| PBIDT |
12.86 |
9.29 |
6.10 |
| Interest |
0.99 |
1.17 |
0.69 |
| PBDT |
11.88 |
8.12 |
5.41 |
| Depreciation |
10.82 |
11.05 |
10.53 |
| Tax |
0.00 |
0.00 |
0.00 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
0.00 |
0.00 |
0.00 |
| Reported Profit After Tax |
1.05 |
-2.94 |
-5.12 |
| Extra-ordinary Items |
0.00 |
0.00 |
0.00 |
| Adjusted Profit After Extra-ordinary item |
1.05 |
-2.94 |
-5.12 |
| EPS (Unit Curr.) |
0.14 |
-0.40 |
0.00 |
| EPS (Adj) (Unit Curr.) |
0.14 |
-0.40 |
0.00 |
| Calculated EPS (Unit Curr.) |
0.13 |
-0.40 |
-0.65 |
| Calculated EPS (Adj) (Unit Curr.) |
0.13 |
-0.40 |
-0.65 |
| Calculated EPS (Ann.) (Unit Curr.) |
0.53 |
-1.60 |
-2.58 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
0.53 |
-1.60 |
-2.58 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
0.00 |
0.00 |
0.00 |
| Equity |
15.86 |
14.67 |
15.86 |
| Reserve & Surplus |
0.00 |
0.00 |
0.00 |
| Face Value |
2.00 |
2.00 |
2.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
22.18 |
19.95 |
14.41 |
| PBDTM(%) |
20.49 |
17.44 |
12.78 |
| PATM(%) |
1.81 |
-6.31 |
-12.10 |