| - | Industry : - | |
|---|---|---|
|
|
|
|
|
|
|
|
|
| Mar'2025 | Mar'2024 | Mar'2023 | Mar'2022 | Mar'2021 | |
|---|---|---|---|---|---|
| SOURCES OF FUNDS : | |||||
| Equity Share Capital | 14.67 | 14.65 | 10.58 | 10.00 | 2.33 |
| Reserves | 463.05 | 450.81 | 194.46 | 140.22 | 30.35 |
| Equity Share Warrants | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Application Money | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Shareholders Funds | 477.72 | 465.46 | 205.04 | 150.22 | 32.68 |
| Secured Loans | 51.74 | 75.78 | 107.02 | 29.07 | 4.56 |
| Unsecured Loans | 0.00 | 0.00 | 28.10 | 34.05 | 15.38 |
| Total Debt | 51.74 | 75.78 | 135.12 | 63.12 | 19.94 |
| Other Liabilities | 7.96 | 6.25 | 4.32 | 3.28 | 2.25 |
| Total Liabilities | 537.42 | 547.49 | 344.48 | 216.62 | 54.87 |
| APPLICATION OF FUNDS : | |||||
| Gross Block | 160.75 | 106.92 | 66.29 | 9.06 | 6.28 |
| Less: Accumulated Depreciation | 84.52 | 49.47 | 25.69 | 4.08 | 3.37 |
| Less:Impairment of Assets | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Block | 76.23 | 57.45 | 40.60 | 4.98 | 2.91 |
| Lease Adjustments | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Capital Work in Progress | 0.00 | 3.11 | 5.50 | 0.00 | 0.00 |
| Investments | 417.39 | 356.32 | 132.55 | 95.97 | 0.00 |
| Current Assets, Loans & Advances | |||||
| Inventories | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Sundry Debtors | 44.45 | 43.33 | 80.18 | 114.67 | 53.81 |
| Cash and Bank Balance | 10.79 | 60.35 | 41.97 | 10.15 | 9.68 |
| Loans and Advances | 12.57 | 55.11 | 71.82 | 18.26 | 2.37 |
| Total Current Assets | 67.80 | 158.79 | 193.98 | 143.08 | 65.85 |
| Less : Current Liabilities and Provisions | |||||
| Current Liabilities | 53.06 | 42.97 | 109.17 | 47.53 | 25.54 |
| Provisions | 1.58 | 1.73 | 1.53 | 2.78 | 1.36 |
| Total CL & Provisions | 54.64 | 44.70 | 110.71 | 50.31 | 26.90 |
| Net Current Assets | 13.16 | 114.09 | 83.27 | 92.77 | 38.95 |
| Miscellaneous Expenses not written off | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Deferred Tax Assets | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Deferred Tax Liability | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Deferred Tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Assets | 30.64 | 16.51 | 82.56 | 22.91 | 13.02 |
| Total Assets | 537.42 | 547.48 | 344.48 | 216.62 | 54.88 |
| Contingent Liabilities | 0.00 | 0.00 | 0.39 | 0.39 | 0.00 |