| Gross Sales |
29.75 |
30.36 |
39.51 |
| Excise Duty |
0.00 |
0.00 |
0.00 |
| Net Sales |
29.75 |
30.36 |
39.51 |
| Other Operating Income |
0.00 |
0.00 |
0.00 |
| Other Income |
0.85 |
1.64 |
1.69 |
| Total Income |
30.60 |
32.00 |
41.20 |
| Total Expenditure |
29.60 |
29.95 |
38.40 |
| PBIDT |
0.99 |
2.05 |
2.80 |
| Interest |
0.03 |
0.03 |
0.01 |
| PBDT |
0.97 |
2.02 |
2.79 |
| Depreciation |
0.01 |
0.01 |
0.01 |
| Tax |
0.26 |
0.53 |
0.94 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
0.00 |
0.00 |
0.00 |
| Reported Profit After Tax |
0.69 |
1.49 |
1.85 |
| Extra-ordinary Items |
0.00 |
0.00 |
0.00 |
| Adjusted Profit After Extra-ordinary item |
0.69 |
1.49 |
1.85 |
| EPS (Unit Curr.) |
0.10 |
0.22 |
0.27 |
| EPS (Adj) (Unit Curr.) |
0.10 |
0.22 |
0.27 |
| Calculated EPS (Unit Curr.) |
0.10 |
0.22 |
0.27 |
| Calculated EPS (Adj) (Unit Curr.) |
0.10 |
0.22 |
0.27 |
| Calculated EPS (Ann.) (Unit Curr.) |
0.40 |
0.87 |
1.08 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
0.40 |
0.87 |
1.08 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
0.00 |
0.00 |
0.00 |
| Equity |
68.64 |
68.64 |
68.64 |
| Reserve & Surplus |
0.00 |
0.00 |
0.00 |
| Face Value |
10.00 |
10.00 |
10.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
3.33 |
6.75 |
7.09 |
| PBDTM(%) |
3.26 |
6.65 |
7.06 |
| PATM(%) |
2.32 |
4.91 |
4.68 |