Profit & Loss

Particulars	Mar '25	Mar '24	Mar '23	Mar '22	Mar '21
INCOME :
Sales Turnover	-	-	-	-	-
Excise Duty	0.00	0.00	0.00	0.00	0.00
Net Sales	134.04	180.82	98.85	159.05	103.93
Other Income	5.97	10.73	6.56	2.75	1.04
Stock Adjustments	-6.20	-8.20	8.73	5.93	1.19
Total Income	133.81	183.35	114.14	167.73	106.16
EXPENDITURE :
Raw Materials	107.47	142.52	62.71	124.10	90.36
Power and Fuel Cost	0.09	0.09	0.08	0.00	0.02
Other Manufacturing Expenses	13.25	22.96	34.48	14.82	0.09
Selling and Administration Expenses	0.93	0.96	1.57	1.44	0.47
Miscellaneous Expenses	1.14	1.03	0.64	0.36	0.17
Employee Benefit Expenses	1.04	0.99	0.99	0.50	0.24
Less: Preoperative Expenditure	-	-	-	-	-
Total Expenses	-	-	-	-	-
Operating Profit	9.90	14.78	13.67	26.50	14.81
Interest	0.08	0.28	0.32	0.92	1.37
Gross Profit	9.82	14.50	13.35	25.58	13.44
Depreciation	0.04	0.05	0.06	0.03	0.02
Profit Before Tax	9.78	14.45	13.29	25.55	13.42
Current Tax	2.77	3.94	3.96	6.82	3.42
Fringe Benefit tax	0.00	0.00	0.00	0.00	0.00
Deferred Tax	-0.02	-0.04	-0.01	0.00	0.00
Reported Net Profit	7.02	10.55	9.34	18.73	10.00
Extraordinary Items	0.00	3.46	0.00	0.00	-0.11
Adjusted Net Profit	7.02	7.09	9.34	18.73	10.11
Adjustment below Net Profit	0.00	-19.38	0.00	-15.09	0.00
Profit/Loss Balance carried down	14.37	23.20	13.76	10.12	0.05
Statutory Appropriations	0.00	0.00	0.00	0.00	0.00
Appropriations	0.00	0.00	-0.09	0.00	0.00
P & L Balance carried down	21.39	14.37	23.20	13.76	10.05
Dividend	0.00	0.00	0.00	0.00	0.00
Preference Dividend	0.00	0.00	0.00	0.00	0.00
Equity Dividend (%)	0.00	0.00	0.00	0.00	0.00
Dividend Per Share(Rs)	0.00	0.00	0.00	0.00	0.00
Earnings Per Share-Unit Curr	1.02	1.54	2.04	8.19	10,004.90
Earnings Per Share(Adj)-Unit Curr	-	-	-	-	-
Book Value	13.27	12.48	15.84	28.17	10,059.90
Book Value(Adj)-Unit Curr	13.27	12.48	10.56	9.39	-