| Gross Sales |
769.85 |
770.13 |
759.33 |
| Excise Duty |
0.00 |
0.00 |
0.00 |
| Net Sales |
769.85 |
770.13 |
759.33 |
| Other Operating Income |
0.00 |
0.00 |
0.00 |
| Other Income |
7.69 |
7.36 |
6.07 |
| Total Income |
777.54 |
777.50 |
765.39 |
| Total Expenditure |
186.49 |
7.14 |
5.71 |
| PBIDT |
591.05 |
770.36 |
759.68 |
| Interest |
258.04 |
248.53 |
244.03 |
| PBDT |
333.01 |
521.83 |
515.65 |
| Depreciation |
0.00 |
0.00 |
0.00 |
| Tax |
3.29 |
3.59 |
2.15 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
0.00 |
0.00 |
0.00 |
| Reported Profit After Tax |
329.72 |
518.24 |
513.50 |
| Extra-ordinary Items |
0.00 |
0.00 |
0.84 |
| Adjusted Profit After Extra-ordinary item |
329.72 |
518.24 |
512.66 |
| EPS (Unit Curr.) |
2.41 |
3.95 |
3.91 |
| EPS (Adj) (Unit Curr.) |
2.41 |
3.95 |
3.91 |
| Calculated EPS (Unit Curr.) |
1.44 |
3.53 |
3.50 |
| Calculated EPS (Adj) (Unit Curr.) |
1.44 |
3.53 |
3.50 |
| Calculated EPS (Ann.) (Unit Curr.) |
5.74 |
14.13 |
14.00 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
5.74 |
14.13 |
14.00 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
0.00 |
1.99 |
1.83 |
| Equity |
22,970.96 |
14,669.48 |
14,669.48 |
| Reserve & Surplus |
0.00 |
0.00 |
1,705.20 |
| Face Value |
100.00 |
100.00 |
100.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
76.77 |
100.03 |
100.05 |
| PBDTM(%) |
43.26 |
67.76 |
67.91 |
| PATM(%) |
42.83 |
67.29 |
67.63 |