INCOME : |
|
|
|
|
|
Sales Turnover |
1,247.31 |
954.73 |
235.18 |
- |
- |
Excise Duty |
- |
- |
- |
- |
- |
Net Sales |
1,247.31 |
954.73 |
235.18 |
- |
- |
Other Income |
0.04 |
3.17 |
3.19 |
- |
- |
Stock Adjustments |
- |
- |
- |
- |
- |
Total Income |
1,247.35 |
957.90 |
238.37 |
- |
- |
EXPENDITURE : |
|
|
|
|
|
Raw Materials |
- |
- |
- |
- |
- |
Power and Fuel Cost |
- |
- |
- |
- |
- |
Other Manufacturing Expenses |
- |
- |
- |
- |
- |
Selling and Administration Expenses |
20.19 |
14.68 |
20.50 |
0.68 |
- |
Miscellaneous Expenses |
0.62 |
0.24 |
0.01 |
- |
- |
Employee Benefit Expenses |
- |
- |
- |
- |
- |
Less: Preoperative Expenditure |
- |
- |
- |
- |
- |
Total Expenses |
- |
- |
- |
- |
- |
Operating Profit |
1,226.54 |
942.97 |
217.86 |
-0.68 |
- |
Interest |
251.40 |
165.90 |
31.54 |
- |
- |
Gross Profit |
975.14 |
777.07 |
186.32 |
-0.68 |
- |
Depreciation |
- |
- |
- |
- |
- |
Profit Before Tax |
975.14 |
777.07 |
186.32 |
-0.68 |
- |
Current Tax |
6.95 |
4.74 |
4.36 |
- |
- |
Fringe Benefit tax |
- |
- |
- |
- |
- |
Deferred Tax |
- |
-0.03 |
0.03 |
- |
- |
Reported Net Profit |
968.19 |
772.36 |
181.92 |
-0.68 |
- |
Extraordinary Items |
- |
- |
- |
- |
- |
Adjusted Net Profit |
968.19 |
772.36 |
181.92 |
-0.68 |
- |
Adjustment below Net Profit |
- |
- |
- |
- |
- |
Profit/Loss Balance carried down |
604.33 |
181.24 |
-0.68 |
- |
- |
Statutory Appropriations |
- |
- |
- |
- |
- |
Appropriations |
544.91 |
349.28 |
- |
- |
- |
P & L Balance carried down |
1,027.61 |
604.33 |
181.24 |
-0.68 |
- |
Dividend |
- |
- |
- |
- |
- |
Preference Dividend |
- |
- |
- |
- |
- |
Equity Dividend (%) |
- |
- |
- |
- |
- |
Dividend Per Share(Rs) |
- |
- |
- |
- |
- |
Earnings Per Share-Unit Curr |
- |
- |
- |
- |
- |
Earnings Per Share(Adj)-Unit Curr |
- |
- |
- |
- |
- |
Book Value |
- |
- |
- |
- |
- |
Book Value(Adj)-Unit Curr |
- |
- |
- |
- |
- |