| Gross Sales |
282.00 |
378.76 |
276.81 |
| Excise Duty |
0.00 |
0.00 |
0.00 |
| Net Sales |
282.00 |
378.76 |
276.81 |
| Other Operating Income |
0.00 |
0.00 |
0.00 |
| Other Income |
51.71 |
39.02 |
23.55 |
| Total Income |
333.70 |
417.78 |
300.36 |
| Total Expenditure |
62.47 |
85.67 |
38.66 |
| PBIDT |
271.23 |
332.11 |
261.70 |
| Interest |
169.62 |
170.11 |
154.22 |
| PBDT |
101.62 |
161.99 |
107.48 |
| Depreciation |
0.00 |
0.00 |
0.00 |
| Tax |
0.00 |
0.00 |
0.00 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
0.00 |
0.00 |
0.00 |
| Reported Profit After Tax |
101.62 |
161.99 |
107.48 |
| Extra-ordinary Items |
0.00 |
0.00 |
0.00 |
| Adjusted Profit After Extra-ordinary item |
101.62 |
161.99 |
107.48 |
| EPS (Unit Curr.) |
1.70 |
2.72 |
1.83 |
| EPS (Adj) (Unit Curr.) |
1.70 |
2.72 |
1.83 |
| Calculated EPS (Unit Curr.) |
2.03 |
2.65 |
1.93 |
| Calculated EPS (Adj) (Unit Curr.) |
2.03 |
2.65 |
1.93 |
| Calculated EPS (Ann.) (Unit Curr.) |
8.11 |
10.61 |
7.73 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
8.11 |
10.61 |
7.73 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
0.00 |
4.50 |
3.50 |
| Equity |
5,011.50 |
6,108.44 |
5,561.25 |
| Reserve & Surplus |
0.00 |
0.00 |
0.00 |
| Face Value |
100.00 |
100.00 |
100.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
96.18 |
87.68 |
94.54 |
| PBDTM(%) |
36.04 |
42.77 |
38.83 |
| PATM(%) |
36.04 |
42.77 |
38.83 |