INCOME : |
|
|
|
|
|
Sales Turnover |
1,208.67 |
576.68 |
335.97 |
- |
- |
Excise Duty |
- |
- |
- |
- |
- |
Net Sales |
1,208.67 |
576.68 |
335.97 |
- |
- |
Other Income |
78.13 |
62.90 |
59.25 |
- |
- |
Stock Adjustments |
- |
- |
- |
- |
- |
Total Income |
1,286.80 |
639.58 |
395.22 |
- |
- |
EXPENDITURE : |
|
|
|
|
|
Raw Materials |
- |
- |
- |
- |
- |
Power and Fuel Cost |
- |
- |
- |
- |
- |
Other Manufacturing Expenses |
- |
- |
- |
- |
- |
Selling and Administration Expenses |
21.68 |
22.78 |
33.10 |
3.36 |
- |
Miscellaneous Expenses |
143.42 |
330.45 |
0.01 |
- |
- |
Employee Benefit Expenses |
- |
- |
- |
- |
- |
Less: Preoperative Expenditure |
- |
- |
- |
- |
- |
Total Expenses |
- |
- |
- |
- |
- |
Operating Profit |
1,121.70 |
286.36 |
362.11 |
-3.36 |
- |
Interest |
563.22 |
276.19 |
126.53 |
- |
- |
Gross Profit |
558.48 |
10.17 |
235.58 |
-3.36 |
- |
Depreciation |
- |
- |
- |
- |
- |
Profit Before Tax |
558.48 |
10.17 |
235.58 |
-3.36 |
- |
Current Tax |
- |
- |
- |
- |
- |
Fringe Benefit tax |
- |
- |
- |
- |
- |
Deferred Tax |
- |
- |
- |
- |
- |
Reported Net Profit |
558.48 |
10.17 |
235.58 |
-3.36 |
- |
Extraordinary Items |
11.19 |
-3.22 |
- |
- |
- |
Adjusted Net Profit |
547.29 |
13.39 |
235.58 |
-3.36 |
- |
Adjustment below Net Profit |
- |
- |
-153.75 |
- |
- |
Profit/Loss Balance carried down |
-72.42 |
78.47 |
-3.36 |
- |
- |
Statutory Appropriations |
- |
- |
- |
- |
- |
Appropriations |
561.09 |
161.07 |
- |
- |
- |
P & L Balance carried down |
-75.03 |
-72.42 |
78.47 |
-3.36 |
- |
Dividend |
- |
- |
- |
- |
- |
Preference Dividend |
- |
- |
- |
- |
- |
Equity Dividend (%) |
- |
- |
- |
- |
- |
Dividend Per Share(Rs) |
13.85 |
13.85 |
7.47 |
- |
- |
Earnings Per Share-Unit Curr |
- |
- |
- |
- |
- |
Earnings Per Share(Adj)-Unit Curr |
- |
- |
- |
- |
- |
Book Value |
- |
- |
- |
- |
- |
Book Value(Adj)-Unit Curr |
- |
- |
- |
- |
- |