| Gross Sales |
46.91 |
35.65 |
14.32 |
| Excise Duty |
0.00 |
0.00 |
0.00 |
| Net Sales |
46.91 |
35.65 |
14.32 |
| Other Operating Income |
0.00 |
0.00 |
0.00 |
| Other Income |
0.01 |
0.00 |
0.00 |
| Total Income |
46.93 |
35.65 |
14.32 |
| Total Expenditure |
34.99 |
29.40 |
13.42 |
| PBIDT |
11.93 |
6.25 |
0.90 |
| Interest |
2.30 |
0.38 |
0.51 |
| PBDT |
9.64 |
5.86 |
0.39 |
| Depreciation |
1.29 |
0.22 |
0.22 |
| Tax |
2.10 |
1.40 |
0.16 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
0.33 |
-0.02 |
-0.31 |
| Reported Profit After Tax |
5.92 |
4.26 |
0.32 |
| Extra-ordinary Items |
0.00 |
0.00 |
0.00 |
| Adjusted Profit After Extra-ordinary item |
5.92 |
4.26 |
0.32 |
| EPS (Unit Curr.) |
6.14 |
4.88 |
0.38 |
| EPS (Adj) (Unit Curr.) |
6.14 |
4.88 |
0.38 |
| Calculated EPS (Unit Curr.) |
7.15 |
7.02 |
0.52 |
| Calculated EPS (Adj) (Unit Curr.) |
7.15 |
7.02 |
0.52 |
| Calculated EPS (Ann.) (Unit Curr.) |
28.62 |
28.08 |
2.10 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
28.62 |
28.08 |
2.10 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
0.00 |
0.00 |
0.00 |
| Equity |
8.27 |
6.07 |
6.07 |
| Reserve & Surplus |
0.00 |
0.00 |
0.00 |
| Face Value |
10.00 |
10.00 |
10.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
25.43 |
17.53 |
6.28 |
| PBDTM(%) |
20.55 |
16.44 |
2.72 |
| PATM(%) |
12.62 |
11.95 |
2.23 |