Profit & Loss

Particulars	Mar '25	Mar '24	Mar '23	Mar '22	Mar '21
INCOME :
Sales Turnover	-	-	-	-	-
Excise Duty	0.00	0.00	0.00	0.00	0.00
Net Sales	283.81	270.99	130.99	156.05	65.21
Other Income	0.75	0.93	0.01	0.30	0.08
Stock Adjustments	43.63	47.97	23.67	-6.76	-0.19
Total Income	328.19	319.89	154.67	149.59	65.10
EXPENDITURE :
Raw Materials	263.74	252.98	119.10	132.71	56.58
Power and Fuel Cost	0.11	0.10	0.29	0.08	0.06
Other Manufacturing Expenses	6.30	6.00	1.75	0.58	2.78
Selling and Administration Expenses	12.09	12.10	7.10	2.81	0.86
Miscellaneous Expenses	0.41	0.94	0.11	0.05	0.00
Employee Benefit Expenses	2.64	2.31	1.71	0.31	1.83
Less: Preoperative Expenditure	-	-	-	-	-
Total Expenses	-	-	-	-	-
Operating Profit	42.90	45.45	24.61	13.05	2.99
Interest	7.84	6.55	3.30	0.50	0.72
Gross Profit	35.06	38.90	21.31	12.55	2.27
Depreciation	15.26	8.26	1.94	0.99	0.88
Profit Before Tax	19.80	30.64	19.37	11.56	1.39
Current Tax	6.38	8.43	5.02	2.98	0.38
Fringe Benefit tax	0.00	0.00	0.00	0.00	0.00
Deferred Tax	-0.67	-0.03	-0.01	-0.05	-0.04
Reported Net Profit	14.09	22.24	14.36	8.64	1.04
Extraordinary Items	0.24	-0.49	0.00	0.00	0.00
Adjusted Net Profit	13.85	22.73	14.36	8.64	1.04
Adjustment below Net Profit	0.00	0.00	0.00	-0.87	0.00
Profit/Loss Balance carried down	56.75	38.88	26.17	2.22	1.18
Statutory Appropriations	0.00	0.00	0.00	0.00	0.00
Appropriations	15.42	4.37	1.66	0.00	0.00
P & L Balance carried down	55.43	56.75	38.88	10.00	2.22
Dividend	15.42	4.37	1.66	0.00	0.00
Preference Dividend	0.00	0.00	0.00	0.00	0.00
Equity Dividend (%)	85.00	75.00	50.00	20.00	0.00
Dividend Per Share(Rs)	8.50	7.50	5.00	2.00	0.00
Earnings Per Share-Unit Curr	13.71	21.64	14.89	10.44	10.84
Earnings Per Share(Adj)-Unit Curr	-	-	-	-	-
Book Value	138.98	140.27	79.57	32.19	33.07
Book Value(Adj)-Unit Curr	138.98	140.27	79.57	32.19	-