| Gross Sales |
21.14 |
21.39 |
21.39 |
| Excise Duty |
0.00 |
0.00 |
0.00 |
| Net Sales |
21.14 |
21.39 |
21.39 |
| Other Operating Income |
0.00 |
0.00 |
0.00 |
| Other Income |
1.58 |
1.50 |
1.41 |
| Total Income |
22.72 |
22.90 |
22.80 |
| Total Expenditure |
21.96 |
20.95 |
20.47 |
| PBIDT |
0.76 |
1.95 |
2.33 |
| Interest |
0.00 |
0.00 |
0.00 |
| PBDT |
0.76 |
1.95 |
2.33 |
| Depreciation |
0.04 |
0.04 |
0.02 |
| Tax |
0.24 |
0.09 |
0.07 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
8.07 |
0.41 |
6.89 |
| Reported Profit After Tax |
-7.58 |
1.42 |
-4.66 |
| Extra-ordinary Items |
0.00 |
0.00 |
0.00 |
| Adjusted Profit After Extra-ordinary item |
-7.58 |
1.42 |
-4.66 |
| EPS (Unit Curr.) |
-0.71 |
0.13 |
-0.43 |
| EPS (Adj) (Unit Curr.) |
-0.71 |
0.13 |
-0.43 |
| Calculated EPS (Unit Curr.) |
-0.71 |
0.13 |
-0.44 |
| Calculated EPS (Adj) (Unit Curr.) |
-0.71 |
0.13 |
-0.44 |
| Calculated EPS (Ann.) (Unit Curr.) |
-2.85 |
0.54 |
-1.78 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
-2.85 |
0.54 |
-1.78 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
0.00 |
0.00 |
0.00 |
| Equity |
10.65 |
10.58 |
10.48 |
| Reserve & Surplus |
0.00 |
0.00 |
0.00 |
| Face Value |
1.00 |
1.00 |
1.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
3.60 |
9.12 |
10.89 |
| PBDTM(%) |
3.60 |
9.12 |
10.89 |
| PATM(%) |
-35.86 |
6.64 |
-21.79 |