| Gross Sales |
21.25 |
21.20 |
21.14 |
| Excise Duty |
0.00 |
0.00 |
0.00 |
| Net Sales |
21.25 |
21.20 |
21.14 |
| Other Operating Income |
0.00 |
0.00 |
0.00 |
| Other Income |
1.24 |
1.68 |
1.58 |
| Total Income |
22.49 |
22.89 |
22.72 |
| Total Expenditure |
21.82 |
21.40 |
21.96 |
| PBIDT |
0.67 |
1.48 |
0.76 |
| Interest |
0.00 |
0.00 |
0.00 |
| PBDT |
0.67 |
1.48 |
0.76 |
| Depreciation |
0.04 |
0.03 |
0.04 |
| Tax |
0.42 |
0.12 |
0.24 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
5.77 |
0.21 |
8.07 |
| Reported Profit After Tax |
-5.56 |
1.12 |
-7.58 |
| Extra-ordinary Items |
0.00 |
0.00 |
0.00 |
| Adjusted Profit After Extra-ordinary item |
-5.56 |
1.12 |
-7.58 |
| EPS (Unit Curr.) |
-0.52 |
0.10 |
-0.71 |
| EPS (Adj) (Unit Curr.) |
-0.52 |
0.10 |
-0.71 |
| Calculated EPS (Unit Curr.) |
-0.52 |
0.10 |
-0.71 |
| Calculated EPS (Adj) (Unit Curr.) |
-0.52 |
0.10 |
-0.71 |
| Calculated EPS (Ann.) (Unit Curr.) |
-2.09 |
0.42 |
-2.85 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
-2.09 |
0.42 |
-2.85 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
0.00 |
0.00 |
0.00 |
| Equity |
10.64 |
10.71 |
10.65 |
| Reserve & Surplus |
0.00 |
0.00 |
0.00 |
| Face Value |
1.00 |
1.00 |
1.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
3.15 |
6.98 |
3.60 |
| PBDTM(%) |
3.15 |
6.98 |
3.60 |
| PATM(%) |
-26.16 |
5.28 |
-35.86 |